INR 4.85
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Cash Flow | -27.1 Million | -48.59 Million | 54.06 Million | -46.77 Million | -44.58 Million |
Net Income | 1.53 Million | 2.02 Million | 4.24 Million | 3.32 Million | -230 Thousand |
Depreciation & Amortization | - | - | - | 344 Thousand | 345 Thousand |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | -20.15 Million | -45.87 Million | 56.15 Million | -44.19 Million | -39.27 Million |
Other non-cash items | -7.06 Million | -3.69 Million | -5.31 Million | -6.24 Million | -5.42 Million |
Investing Cash Flow | 13.72 Million | 7.36 Million | 6.5 Million | 8.3 Million | 8.33 Million |
Investments in PPE | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment purchases | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - |
Other Investing Activities | 13.72 Million | 7.36 Million | 6.5 Million | 8.3 Million | 8.33 Million |
Financing Cash Flow | 11.86 Million | 16.86 Million | -41.58 Million | 39.69 Million | 4.99 Million |
Debt repayment | -18.52 Million | -20.53 Million | -40.39 Million | -41.75 Million | -5.03 Million |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | -6.66 Million | -3.66 Million | -1.19 Million | -2.06 Million | -37 Thousand |
Accounts receivables | -22.57 Million | -45.77 Million | 59.79 Million | -45.39 Million | -39.27 Million |
Accounts payables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other working capital | 2.42 Million | - | - | - | - |
Cash at beginning of period | 7.34 Million | 31.69 Million | 12.71 Million | 11.48 Million | 42.73 Million |
Cash at end of period | 5.82 Million | 7.34 Million | 31.69 Million | 12.71 Million | 11.48 Million |
Capital Expenditure | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | -1.51 Million | -24.35 Million | 18.98 Million | 1.23 Million | -31.25 Million |
Free Cash Flow | -27.1 Million | -48.59 Million | 54.06 Million | -46.77 Million | -44.58 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 627.00 | 1.53 Million | -1420.00 | 1799.00 | 533.00 | 283.00 |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | -20.15 Million | - | - | - | - |
Other non-cash items | -627.00 | -7.06 Million | 1420.00 | -1799.00 | -533.00 | -283.00 |
Investing Cash Flow | - | 13.72 Million | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | 13.72 Million | - | - | - | - |
Financing Cash Flow | - | 11.86 Million | - | - | - | - |
Debt repayment | - | -18.52 Million | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | -6.66 Million | - | - | - | - |
Accounts receivables | - | -22.57 Million | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | 7.34 Million | - | - | - | - |
Cash at end of period | - | 5.82 Million | - | - | - | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | -1.51 Million | - | - | - | - |
Free Cash Flow | - | -27.1 Million | - | - | - | - |
MAXX
DNDPF
VERV
INTI
UTKARSHBNK
1538