Prism Medico and Pharmacy Limited (PRISMMEDI.BO)
INR 24.49
(3.73%)
INR 24.49
(3.73%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 29.25 Million | 12.7 Million | 84.43 Million | 167.63 Million | 268.9 Million | 363.06 Million |
| Cost of Revenue | 25.6 Million | 11.4 Million | 86.27 Million | 166.68 Million | 266.1 Million | 352.05 Million |
| Gross Profit | 3.64 Million | 1.29 Million | -1.83 Million | 955.04 Thousand | 2.79 Million | 11 Million |
| Operating Expenses | 5.02 Million | 2.31 Million | 3.14 Million | 2.7 Million | 3.47 Million | 10.25 Million |
| Selling, General and Administrative Expenses | 5.02 Million | 1.06 Million | 900.46 Thousand | 793.08 Thousand | 817.88 Thousand | 3.21 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -634.02 Thousand | 1820.00 | -2270.00 | -11.09 Thousand | 2.18 Million |
| Cost and Expenses | 29.25 Million | 13.72 Million | 89.42 Million | 169.38 Million | 269.58 Million | 362.31 Million |
| Operating Income | -1000.00 | -1.03 Million | -4.98 Million | -1.74 Million | -678.68 Thousand | 3.02 Million |
| Interest Expense | 71 Thousand | 3000.00 | 5000.00 | 2465.00 | 2494.00 | 2264.00 |
| Income Tax Expense | -66 Thousand | -258.97 Thousand | -1.29 Million | -451.99 Thousand | -178.62 Thousand | -762.08 Thousand |
| Earnings before Tax | -279 Thousand | -1.02 Million | -4.98 Million | -1.75 Million | -681.17 Thousand | 2.93 Million |
| Net Income | -213 Thousand | -764.2 Thousand | -3.69 Million | -1.3 Million | -502.54 Thousand | 3.69 Million |
| Earnings Per Share Basic | -0.00 | -0.13 | -0.61 | -0.21 | -0.08 | 0.61 |
| Earnings Per Share Diluted | -0.04 | -0.13 | -0.61 | -0.21 | -0.08 | 0.61 |
| Weighted Average Shares Outstanding | 532.5 Million | 6.06 Million | 6.06 Million | 6.06 Million | 6.06 Million | 6.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.06 Million | 6.06 Million | 6.06 Million | 6.06 Million | 6.06 Million | 6.06 Million |
| Gross Margin | 0.12 | 0.10 | -0.02 | 0.01 | 0.01 | 0.03 |
| EBIT Margin | -0.01 | -0.08 | -0.06 | -0.01 | -0.00 | 0.01 |
| Profit Margin | -0.01 | -0.06 | -0.04 | -0.01 | -0.00 | 0.01 |
| EBITDA | -156 Thousand | -953 Thousand | -4.89 Million | -1.62 Million | -502.49 Thousand | 3.19 Million |
| Earnings Before Tax Margin | -0.00 | -0.08 | -0.06 | -0.01 | -0.00 | 0.01 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 627 Thousand | 1.45 Million | 29.25 Million | 27.47 Million | 327 Thousand | 163.5 Thousand |
| Cost of Revenue | 593 Thousand | 1.27 Million | 26 Million | 24.06 Million | 507 Thousand | 13 Thousand |
| Gross Profit | 34 Thousand | 179 Thousand | 3.25 Million | 3.4 Million | -180 Thousand | 150.5 Thousand |
| Operating Expenses | 945 Thousand | 1.86 Million | 4.68 Million | 1.47 Million | 469 Thousand | 1.02 Million |
| Selling, General and Administrative Expenses | 945 Thousand | 1.86 Million | - | 1.47 Million | 379 Thousand | 1.01 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 21 Thousand | 950 Thousand | 1.22 Million | 3000.00 | 106 Thousand | 163 Thousand |
| Cost and Expenses | 1.53 Million | 3.14 Million | 30.68 Million | 25.53 Million | 976 Thousand | 1.02 Million |
| Operating Income | -911 Thousand | -1.69 Million | -1.43 Million | 1.93 Million | -649 Thousand | -1.02 Million |
| Interest Expense | 4000.00 | 1000.00 | 71 Thousand | 40 Thousand | - | 29 Thousand |
| Income Tax Expense | 6000.00 | -66 Thousand | -66 Thousand | 52.58 Thousand | 106 Thousand | 163 Thousand |
| Earnings before Tax | -894 Thousand | -742 Thousand | -279 Thousand | 1.89 Million | -543 Thousand | -890 Thousand |
| Net Income | -900 Thousand | -676 Thousand | -213 Thousand | 1.89 Million | -543 Thousand | -890 Thousand |
| Earnings Per Share Basic | -0.15 | -0.11 | - | 0.31 | -0.09 | -0.15 |
| Earnings Per Share Diluted | -0.15 | -0.11 | - | 0.31 | -0.09 | -0.15 |
| Weighted Average Shares Outstanding | 6.06 Million | 6.06 Million | 6.06 Million | 6.06 Million | 6.06 Million | 6.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.06 Million | 6.06 Million | 6.06 Million | 6.06 Million | 6.06 Million | 6.06 Million |
| Gross Margin | 0.05 | 0.12 | 0.11 | 0.12 | -0.55 | 0.92 |
| EBIT Margin | -1.43 | -1.15 | - | 0.07 | -1.62 | -5.19 |
| Profit Margin | -1.44 | -0.47 | -0.01 | 0.07 | -1.66 | -5.44 |
| EBITDA | -898 Thousand | -1.67 Million | - | 1.94 Million | -530 Thousand | -848 Thousand |
| Earnings Before Tax Margin | -1.45 | -1.16 | -0.05 | 0.07 | -1.98 | -6.26 |
ALODC
3292
2734
6277
5125
VOW