Prima Industries Limited (PRIMAIN.BO)
INR 35.13
(-4.98%)
INR 35.13
(-4.98%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 79.36 Million | 75.73 Million | 172.75 Million | 176.8 Million | 168.82 Million | 89.89 Million |
| Cost of Revenue | 71.78 Million | 35.02 Million | 95.93 Million | 96.88 Million | 108.57 Million | 33.31 Million |
| Gross Profit | 7.58 Million | 40.7 Million | 76.82 Million | 79.92 Million | 60.25 Million | 56.58 Million |
| Operating Expenses | 21.65 Million | 40.22 Million | 57.9 Million | 44.29 Million | 39.05 Million | 35.48 Million |
| Selling, General and Administrative Expenses | 21.65 Million | 850.7 Thousand | 1.74 Million | 629.6 Thousand | 1.61 Million | 816.6 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 195 Thousand | 55.5 Thousand | 58.7 Thousand | 538.25 Thousand | 338 Thousand |
| Cost and Expenses | 23.35 Million | 75.25 Million | 153.83 Million | 141.18 Million | 147.62 Million | 68.79 Million |
| Operating Income | 56.01 Million | 472.9 Thousand | 18.93 Million | 35.66 Million | 21.17 Million | 21.14 Million |
| Interest Expense | 231.8 Thousand | 299.5 Thousand | 608.4 Thousand | 40.81 Thousand | 10 Thousand | - |
| Income Tax Expense | 7.85 Million | -908 Thousand | 4.19 Million | -1.17 Million | -950.11 Thousand | -698.05 Thousand |
| Earnings before Tax | 12.39 Million | 3.55 Million | 19.43 Million | 36.46 Million | 25.96 Million | 21.66 Million |
| Net Income | 4.54 Million | 4.46 Million | 15.24 Million | 37.63 Million | 26.91 Million | 22.36 Million |
| Earnings Per Share Basic | 0.42 | 0.41 | 1.41 | 3.49 | 2.49 | 2.07 |
| Earnings Per Share Diluted | 0.42 | 0.41 | 1.41 | 3.49 | 2.49 | 2.07 |
| Weighted Average Shares Outstanding | 10.81 Million | 10.79 Million | 10.79 Million | 10.79 Million | 10.79 Million | 10.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.79 Million | 10.79 Million | 10.79 Million | 10.79 Million | 10.79 Million | 10.79 Million |
| Gross Margin | 0.10 | 0.54 | 0.44 | 0.45 | 0.36 | 0.63 |
| EBIT Margin | 0.01 | 0.12 | 0.16 | 0.24 | 0.14 | 0.31 |
| Profit Margin | 0.06 | 0.06 | 0.09 | 0.21 | 0.16 | 0.25 |
| EBITDA | 763.9 Thousand | 12.08 Million | 27.25 Million | 43.94 Million | 28.48 Million | 28.26 Million |
| Earnings Before Tax Margin | 0.71 | 0.01 | 0.11 | 0.20 | 0.13 | 0.24 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 16.07 Million | 79.37 Million | 13.2 Million | 16.12 Million | 26.98 Million | 23.09 Million |
| Cost of Revenue | 10.9 Million | 39.15 Million | -2.34 Million | 9.11 Million | -2.16 Million | 16.39 Million |
| Gross Profit | 5.17 Million | 40.22 Million | 15.54 Million | 7.01 Million | 29.14 Million | 6.69 Million |
| Operating Expenses | 6.65 Million | 45.63 Million | 24.8 Million | 12.21 Million | 23.7 Million | 3.09 Million |
| Selling, General and Administrative Expenses | 6.65 Million | - | 24.8 Million | 12.21 Million | 5.55 Million | 3.09 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 140 Thousand | 18.08 Million | 17.93 Million | 10 Thousand | 20 Thousand | 120 Thousand |
| Cost and Expenses | 17.55 Million | 84.78 Million | 22.46 Million | 21.32 Million | 21.54 Million | 19.49 Million |
| Operating Income | -1.47 Million | -5.41 Million | -9.26 Million | -5.19 Million | 5.44 Million | 3.6 Million |
| Interest Expense | - | 270 Thousand | 270 Thousand | - | - | - |
| Income Tax Expense | - | 7.85 Million | 5.3 Million | 2.13 Million | 1.52 Million | 1.03 Million |
| Earnings before Tax | -1.33 Million | 12.4 Million | 8.36 Million | -5.18 Million | 5.46 Million | 3.72 Million |
| Net Income | -1.33 Million | 4.55 Million | 3.1 Million | -5.18 Million | 3.94 Million | 2.69 Million |
| Earnings Per Share Basic | -0.12 | - | 0.28 | -0.48 | 0.37 | 0.25 |
| Earnings Per Share Diluted | -0.12 | - | 0.28 | -0.48 | 0.37 | 0.25 |
| Weighted Average Shares Outstanding | 10.79 Million | 10.79 Million | 10.79 Million | 10.79 Million | 10.79 Million | 10.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.79 Million | 10.79 Million | 10.79 Million | 10.79 Million | 10.79 Million | 10.79 Million |
| Gross Margin | 0.32 | 0.51 | 1.18 | 0.44 | 1.08 | 0.29 |
| EBIT Margin | 0.01 | - | -0.71 | -0.19 | 0.28 | 0.25 |
| Profit Margin | -0.08 | 0.06 | 0.23 | -0.32 | 0.15 | 0.12 |
| EBITDA | 130 Thousand | - | -9.38 Million | -3.09 Million | 7.56 Million | 5.7 Million |
| Earnings Before Tax Margin | -0.09 | -0.07 | -0.70 | -0.32 | 0.20 | 0.16 |
RDI
8045
JFIN
GODREJAGRO
2498
600746