INR 4.71
(-0.64%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Cash Flow | 1.24 Billion | -2.86 Million | -463 Thousand | 2.39 Million | -3.18 Million |
Net Income | 1.41 Billion | 384.4 Million | -1.02 Million | -2.59 Million | -495.34 Thousand |
Depreciation & Amortization | 309 Thousand | 15 Thousand | - | - | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | -177.68 Million | -387.27 Million | 560 Thousand | 5.09 Million | -2.69 Million |
Other non-cash items | -16.27 Million | 24.57 Million | -1.00 | -109.36 Thousand | - |
Investing Cash Flow | -1.09 Million | 104.61 Million | 2.24 Million | 590 Thousand | 2.74 Million |
Investments in PPE | -1.09 Million | -443 Thousand | - | - | - |
Acquisitions | - | - | - | - | 2.8 Million |
Investment purchases | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - |
Other Investing Activities | - | 105.05 Million | 2.24 Million | 590 Thousand | 2.74 Million |
Financing Cash Flow | 87.13 Million | -100.42 Million | -1.81 Million | -3.39 Million | 391 Thousand |
Debt repayment | -18.71 Million | -100.63 Million | -1.81 Million | -3.39 Million | -391 Thousand |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | 68.42 Million | 208 Thousand | 1.00 | 1.00 | - |
Accounts receivables | -136.62 Million | -409.53 Million | - | 2.8 Million | -2.8 Million |
Accounts payables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other working capital | -16.47 Million | -2.45 Million | 560 Thousand | 2.29 Million | 109.36 Thousand |
Cash at beginning of period | 1.35 Million | 29 Thousand | 57 Thousand | 464.94 Thousand | 518.43 Thousand |
Cash at end of period | 1.33 Billion | 1.35 Million | 29 Thousand | 56.63 Thousand | 464.94 Thousand |
Capital Expenditure | -1.09 Million | -443 Thousand | - | - | - |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | 1.33 Billion | 1.32 Million | -28 Thousand | -408.3 Thousand | -53.48 Thousand |
Free Cash Flow | 1.24 Billion | -3.31 Million | -463 Thousand | 2.39 Million | -3.18 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 292.54 Million | 1.41 Billion | 404.73 Million | 336.62 Million | 384.37 Million | 384.4 Million |
Depreciation & Amortization | - | 309 Thousand | - | - | - | 15 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | -177.68 Million | - | - | - | -387.27 Million |
Other non-cash items | -292.54 Million | -16.27 Million | -404.73 Million | -336.62 Million | -384.37 Million | 24.57 Million |
Investing Cash Flow | - | -1.09 Million | - | - | - | 104.61 Million |
Investments in PPE | - | -1.09 Million | - | - | - | -443 Thousand |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | 105.05 Million |
Financing Cash Flow | - | 87.13 Million | - | - | - | -100.42 Million |
Debt repayment | - | -18.71 Million | - | - | - | -100.63 Million |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | 68.42 Million | - | - | - | 208 Thousand |
Accounts receivables | - | -136.62 Million | - | - | - | -409.53 Million |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | -16.47 Million | - | - | - | -2.45 Million |
Cash at beginning of period | - | 1.35 Million | - | - | - | 29 Thousand |
Cash at end of period | - | 1.33 Billion | - | - | - | 1.35 Million |
Capital Expenditure | - | -1.09 Million | - | - | - | -443 Thousand |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | 1.33 Billion | - | - | - | 1.32 Million |
Free Cash Flow | - | 1.24 Billion | - | - | - | -3.31 Million |
DHUNINV
FPOCF
ARBK
ABR
3891
FNOXF