INR 104.0
(0.92%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 244.37 Billion | 225.92 Billion | 200.32 Billion | 12.39 Billion | -127.93 Billion | -335.31 Billion |
Net Income | 91.07 Billion | 51.4 Billion | 47.79 Billion | 41.94 Billion | 9.02 Billion | -148.88 Billion |
Depreciation & Amortization | 9.05 Billion | 9.04 Billion | 8.96 Billion | 9.82 Billion | 6.14 Billion | 5.84 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -2.78 Billion | -42.89 Billion | -28.7 Billion | -249.97 Billion | -274.56 Billion | -477.44 Billion |
Other non-cash items | 165.13 Billion | 208.36 Billion | 172.27 Billion | 210.6 Billion | 131.47 Billion | 285.16 Billion |
Investing Cash Flow | -1456.29 Billion | -7.32 Billion | -12.04 Billion | -7.86 Billion | -3.38 Billion | -6.29 Billion |
Investments in PPE | -11.43 Billion | -5.52 Billion | -5.36 Billion | -7.86 Billion | -3.38 Billion | -4.4 Billion |
Acquisitions | -3.62 Billion | -1.8 Billion | -6.67 Billion | -101.62 Billion | 4.47 Billion | -3.37 Billion |
Investment purchases | -275.99 Billion | -296.42 Billion | -5.81 Billion | -196.74 Billion | -431.61 Billion | -69.85 Billion |
Sales/Maturities of investments | 1.01 Billion | - | 152.05 Billion | 1.26 Billion | -12.5 Billion | 71.34 Billion |
Other Investing Activities | 450 Thousand | 296.42 Billion | -146.23 Billion | 297.1 Billion | 439.64 Billion | 100 Thousand |
Financing Cash Flow | 952.64 Billion | 12.74 Billion | 20.31 Billion | 54.15 Billion | 135.91 Billion | 139.68 Billion |
Debt repayment | -71.02 Billion | -107.76 Billion | -24.54 Billion | -35.05 Billion | -156.84 Billion | -185.01 Billion |
Dividends payments | -7.15 Billion | -7.04 Billion | -540.03 Million | -1.8 Billion | -300.1 Million | -69.1 Million |
Common Stock Repurchased | - | - | 540.03 Million | 71.9 Billion | -182.27 Billion | 162.87 Billion |
Common Stock Issuance | - | - | 17.93 Billion | 37.77 Billion | 160.91 Billion | 148.1 Billion |
Other Financing Activities | 1.01 Billion | 127.56 Billion | 26.92 Billion | -18.67 Billion | 314.41 Billion | 13.8 Billion |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | 15.17 Billion | -42.89 Billion | -28.7 Billion | -249.97 Billion | -274.56 Billion | -994.01 Million |
Cash at beginning of period | 1573.28 Billion | 1341.93 Billion | 1133.34 Billion | 777.55 Billion | 772.95 Billion | 974.88 Billion |
Cash at end of period | 1314 Billion | 1573.28 Billion | 1341.93 Billion | 1133.34 Billion | 777.55 Billion | 772.95 Billion |
Capital Expenditure | -11.43 Billion | -5.52 Billion | -5.36 Billion | -7.86 Billion | -3.38 Billion | -4.4 Billion |
Effect of forex changes on cash | - | -100 Thousand | - | 297.1 Billion | - | - |
Net cash flow / Change in cash | -259.28 Billion | 231.34 Billion | 208.59 Billion | 355.78 Billion | 4.59 Billion | -201.92 Billion |
Free Cash Flow | 232.93 Billion | 220.39 Billion | 194.95 Billion | 4.52 Billion | -131.31 Billion | -339.72 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 534.41 Million | 91.07 Billion | 681.26 Million | -154.65 Million | -411.24 Million | 578.74 Million |
Depreciation & Amortization | - | 9.05 Billion | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | -2.78 Billion | - | - | - | - |
Other non-cash items | -534.41 Million | 165.13 Billion | -681.26 Million | 154.65 Million | 411.24 Million | -578.74 Million |
Investing Cash Flow | - | -1456.29 Billion | - | - | - | - |
Investments in PPE | - | -11.43 Billion | - | - | - | - |
Acquisitions | - | -3.62 Billion | - | - | - | - |
Investment purchases | - | -275.99 Billion | - | - | - | - |
Sales/Maturities of investments | - | 1.01 Billion | - | - | - | - |
Other Investing Activities | - | 450 Thousand | - | - | - | - |
Financing Cash Flow | - | 952.64 Billion | - | - | - | - |
Debt repayment | - | -71.02 Billion | - | - | - | - |
Dividends payments | - | -7.15 Billion | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | 1.01 Billion | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | 15.17 Billion | - | - | - | - |
Cash at beginning of period | - | 1573.28 Billion | - | - | - | - |
Cash at end of period | - | 1314 Billion | - | 24.32 Billion | 19.9 Billion | 13.42 Billion |
Capital Expenditure | - | -11.43 Billion | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | -259.28 Billion | - | 24.32 Billion | 19.9 Billion | 13.42 Billion |
Free Cash Flow | - | 232.93 Billion | - | 24.32 Billion | 19.9 Billion | 13.42 Billion |
ARYAMAN
APOG
8214
LVWD
NXT
KBLV