INR 41.5
(-0.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 164.01 Million | 171.24 Million | 139.91 Million | 1.11 Billion | 1.39 Billion | 1.78 Billion |
Cost of Revenue | 155.61 Million | 122.43 Million | 118.05 Million | 661 Million | 862.49 Million | 1.11 Billion |
Gross Profit | 8.39 Million | 48.8 Million | 21.86 Million | 455.8 Million | 532.83 Million | 667.6 Million |
Operating Expenses | 84.16 Million | 152.15 Million | 648.47 Million | 544.75 Million | 625.94 Million | 693.27 Million |
Selling, General and Administrative Expenses | 19.36 Million | 80.55 Million | 71.07 Million | 64.92 Million | 79.46 Million | 85.23 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 64.8 Million | 23.7 Million | 907.79 Million | 2.93 Million | 3.76 Million | 6.37 Million |
Cost and Expenses | 239.78 Million | 274.59 Million | 766.52 Million | 1.2 Billion | 1.48 Billion | 1.81 Billion |
Operating Income | - | -89.23 Million | -595.26 Million | -100.73 Million | -100.31 Million | -31.94 Million |
Interest Expense | 532 Thousand | 662 Thousand | 2.54 Million | 36.15 Million | 35.5 Million | 41.04 Million |
Income Tax Expense | -3.27 Million | 1.41 Million | 60.21 Million | 12.17 Million | -13.19 Million | -14.49 Million |
Earnings before Tax | 3.27 Million | -80.31 Million | 278.65 Million | -105.76 Million | -124.67 Million | -63.13 Million |
Net Income | 6.54 Million | -81.72 Million | 218.43 Million | -105.76 Million | -111.48 Million | -48.64 Million |
Earnings Per Share Basic | 0.39 | -4.85 | 12.98 | -6.28 | -6.62 | -2.89 |
Earnings Per Share Diluted | 0.39 | -4.85 | 12.98 | -6.28 | -6.62 | -2.89 |
Weighted Average Shares Outstanding | 16.77 Million | 16.83 Million | 16.83 Million | 16.83 Million | 16.83 Million | 16.83 Million |
Weighted Average Shares Outstanding (Diluted) | 16.77 Million | 16.83 Million | 16.83 Million | 16.83 Million | 16.83 Million | 16.83 Million |
Gross Margin | 0.05 | 0.28 | 0.16 | 0.41 | 0.38 | 0.37 |
EBIT Margin | 0.06 | -0.43 | 2.06 | -0.02 | -0.02 | 0.02 |
Profit Margin | 0.04 | -0.48 | 1.56 | -0.09 | -0.08 | -0.03 |
EBITDA | 9.83 Million | -74 Million | 288.47 Million | -5.48 Million | -19.11 Million | 34.88 Million |
Earnings Before Tax Margin | - | -0.52 | -4.25 | -0.09 | -0.07 | -0.02 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 53.27 Million | 164.01 Million | 51.77 Million | 37.74 Million | 38.7 Million | 35.78 Million |
Cost of Revenue | 42.55 Million | 155.61 Million | 43.25 Million | 21.39 Million | 22.46 Million | 25.18 Million |
Gross Profit | 10.71 Million | 8.39 Million | 8.52 Million | 16.34 Million | 16.24 Million | 10.6 Million |
Operating Expenses | 28.84 Million | 84.16 Million | 27.36 Million | 34.63 Million | 28.89 Million | 36.59 Million |
Selling, General and Administrative Expenses | 28.84 Million | - | 27.36 Million | 21.13 Million | 14.48 Million | 21.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 31.16 Million | 79.57 Million | 11.9 Million | 24.28 Million | 12.91 Million | 30.47 Million |
Cost and Expenses | 71.4 Million | 239.78 Million | 70.62 Million | 56.02 Million | 51.35 Million | 61.78 Million |
Operating Income | -18.12 Million | -75.77 Million | -18.84 Million | -18.28 Million | -12.65 Million | -25.99 Million |
Interest Expense | 113 Thousand | 532 Thousand | 89 Thousand | 126 Thousand | 138 Thousand | 179 Thousand |
Income Tax Expense | - | -3.27 Million | -2.06 Million | 24.28 Million | -1.21 Million | 30.47 Million |
Earnings before Tax | 12.92 Million | 3.27 Million | -7.02 Million | 5.87 Million | 121 Thousand | 4.3 Million |
Net Income | 12.92 Million | 6.54 Million | -4.96 Million | 5.87 Million | 1.33 Million | 4.3 Million |
Earnings Per Share Basic | 0.77 | - | -0.29 | 0.35 | 0.08 | 0.26 |
Earnings Per Share Diluted | 0.77 | - | -0.29 | 0.35 | 0.08 | 0.26 |
Weighted Average Shares Outstanding | 16.83 Million | 16.83 Million | 16.83 Million | 16.83 Million | 16.83 Million | 16.83 Million |
Weighted Average Shares Outstanding (Diluted) | 16.83 Million | 16.83 Million | 16.83 Million | 16.83 Million | 16.83 Million | 16.83 Million |
Gross Margin | 0.20 | 0.05 | 0.16 | 0.43 | 0.42 | 0.30 |
EBIT Margin | -0.32 | - | -0.33 | 0.20 | 0.04 | 0.16 |
Profit Margin | 0.24 | 0.04 | -0.10 | 0.16 | 0.03 | 0.12 |
EBITDA | -16.92 Million | - | -17.2 Million | 7.6 Million | 1.65 Million | 5.87 Million |
Earnings Before Tax Margin | -0.34 | -0.46 | -0.36 | -0.48 | -0.33 | -0.73 |
ECDD
VRM
603610
ECRTF
MSBI
RTGZ