INR 88.11
(4.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 5.91 Million | 5.19 Million | 4.14 Million | 4.43 Million | 16.03 Million |
Cost of Revenue | - | - | - | 1000.00 | - |
Gross Profit | 5.91 Million | 5.19 Million | 4.14 Million | 4.43 Million | 16.03 Million |
Operating Expenses | 7.76 Million | 7.44 Million | 5.81 Million | 6.57 Million | 7.26 Million |
Selling, General and Administrative Expenses | 4.21 Million | 3.52 Million | 2.93 Million | 3.37 Million | 3.98 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 5.91 Million | 5.12 Million | 7000.00 | 16 Thousand | - |
Cost and Expenses | 7.76 Million | 7.44 Million | 5.81 Million | 6.57 Million | 7.26 Million |
Operating Income | -1.84 Million | -2.81 Million | -2.21 Million | -4.23 Million | 7.79 Million |
Interest Expense | - | - | - | - | - |
Income Tax Expense | 310 Thousand | 556 Thousand | 635 Thousand | 938 Thousand | 1.43 Million |
Earnings before Tax | 5.46 Million | 3.44 Million | 3.6 Million | 5.47 Million | 8.76 Million |
Net Income | 5.15 Million | 2.89 Million | 2.97 Million | 4.54 Million | 7.33 Million |
Earnings Per Share Basic | 1.64 | 0.92 | 0.95 | 1.45 | 2.34 |
Earnings Per Share Diluted | 1.64 | 0.92 | 0.95 | 1.45 | 2.34 |
Weighted Average Shares Outstanding | 3.14 Million | 3.14 Million | 3.13 Million | 3.13 Million | 3.13 Million |
Weighted Average Shares Outstanding (Diluted) | 3.14 Million | 3.14 Million | 3.13 Million | 3.13 Million | 3.13 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.31 | -0.54 | -0.53 | -0.95 | 0.06 |
Profit Margin | 0.87 | 0.56 | 0.72 | 1.02 | 0.46 |
EBITDA | -1.84 Million | -2.24 Million | -2.21 Million | -2.14 Million | -6.27 Million |
Earnings Before Tax Margin | -0.31 | -0.54 | -0.53 | -0.95 | 0.49 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3.34 Million | 5.91 Million | 423 Thousand | 2.29 Million | 1.26 Million | 1.93 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 3.34 Million | 5.91 Million | 423 Thousand | 2.29 Million | 1.26 Million | 1.93 Million |
Operating Expenses | 2.03 Million | 7.76 Million | 2.04 Million | 1.72 Million | 1.94 Million | 2.05 Million |
Selling, General and Administrative Expenses | 974 Thousand | - | 1.04 Million | 1.05 Million | 1.06 Million | 1.06 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.03 Million | 6.7 Million | 1.93 Million | 1.65 Million | 1.63 Million | 1.48 Million |
Cost and Expenses | 2.03 Million | 7.76 Million | 2.04 Million | 1.72 Million | 1.94 Million | 2.05 Million |
Operating Income | 1.31 Million | -2.44 Million | -1.9 Million | 570 Thousand | -1 Million | -119 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 569 Thousand | 310 Thousand | -451 Thousand | 495 Thousand | 131 Thousand | 135 Thousand |
Earnings before Tax | 3.65 Million | 5.46 Million | 582 Thousand | 2.22 Million | 1.28 Million | 1.36 Million |
Net Income | 3.08 Million | 5.15 Million | 1.03 Million | 1.73 Million | 1.15 Million | 1.22 Million |
Earnings Per Share Basic | 0.98 | - | 0.33 | 0.55 | 0.37 | 0.39 |
Earnings Per Share Diluted | 0.98 | - | 0.33 | 0.55 | 0.37 | 0.39 |
Weighted Average Shares Outstanding | 3.14 Million | 3.14 Million | 3.13 Million | 3.15 Million | 3.12 Million | 3.14 Million |
Weighted Average Shares Outstanding (Diluted) | 3.14 Million | 3.14 Million | 3.13 Million | 3.15 Million | 3.12 Million | 3.14 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.39 | - | -4.48 | 0.25 | -0.79 | -0.06 |
Profit Margin | 0.92 | 0.87 | 2.44 | 0.76 | 0.91 | 0.63 |
EBITDA | 1.31 Million | - | -1.89 Million | 571 Thousand | -999 Thousand | -119 Thousand |
Earnings Before Tax Margin | 0.39 | -0.41 | -4.49 | 0.25 | -0.79 | -0.06 |
UFO
L-PB
SHRJAGP
RITESHIN
NCAB
HISARMETAL