INR 324.0
(-1.41%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5.26 Billion | 3.24 Billion | 1.72 Billion | 2.2 Billion | 2.66 Billion | 1.39 Billion |
Cost of Revenue | 4.45 Billion | 2.88 Billion | 1.32 Billion | 1.83 Billion | 2.13 Billion | 1.09 Billion |
Gross Profit | 805.53 Million | 368 Million | 398.74 Million | 363.9 Million | 535.01 Million | 296.19 Million |
Operating Expenses | 216.34 Million | 181.03 Million | 143.42 Million | 99.62 Million | 137.16 Million | 118.98 Million |
Selling, General and Administrative Expenses | 216.34 Million | 181.03 Million | 143.42 Million | 99.62 Million | 137.16 Million | 118.98 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 4.67 Billion | 3.06 Billion | 1.46 Billion | 1.93 Billion | 2.27 Billion | 1.21 Billion |
Operating Income | 589.18 Million | 186.97 Million | 255.32 Million | 264.28 Million | 397.84 Million | 177.21 Million |
Interest Expense | 219.94 Million | 160.44 Million | 62.75 Million | 81.96 Million | 99.48 Million | 35.54 Million |
Income Tax Expense | 94.07 Million | 11 Million | 52.08 Million | 46.66 Million | 76.12 Million | 42.13 Million |
Earnings before Tax | 394.15 Million | 42.88 Million | 207.96 Million | 200.88 Million | 319.45 Million | 159.51 Million |
Net Income | 300.08 Million | 31.87 Million | 155.88 Million | 154.21 Million | 243.33 Million | 117.37 Million |
Earnings Per Share Basic | 5.51 | 0.59 | 2.89 | 2.86 | 4.51 | 2.18 |
Earnings Per Share Diluted | 5.51 | 0.59 | 2.89 | 2.86 | 4.51 | 2.18 |
Weighted Average Shares Outstanding | 54.45 Million | 53.9 Million | 53.9 Million | 53.9 Million | 53.9 Million | 53.9 Million |
Weighted Average Shares Outstanding (Diluted) | 54.45 Million | 53.9 Million | 53.9 Million | 53.9 Million | 53.9 Million | 53.9 Million |
Gross Margin | 0.15 | 0.11 | 0.23 | 0.17 | 0.20 | 0.21 |
EBIT Margin | 0.13 | 0.08 | 0.18 | 0.14 | 0.16 | 0.15 |
Profit Margin | 0.06 | 0.01 | 0.09 | 0.07 | 0.09 | 0.08 |
EBITDA | 669.31 Million | 271.55 Million | 323.07 Million | 336.35 Million | 439.55 Million | 222.06 Million |
Earnings Before Tax Margin | 0.11 | 0.06 | 0.15 | 0.12 | 0.15 | 0.13 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.23 Billion | 1.72 Billion | 5.26 Billion | 1.46 Billion | 1.14 Billion | 928.11 Million |
Cost of Revenue | 1.02 Billion | 1.47 Billion | 4.45 Billion | 1.14 Billion | 908.06 Million | 724.99 Million |
Gross Profit | 209.58 Million | 245.58 Million | 805.53 Million | 324.4 Million | 239.62 Million | 203.11 Million |
Operating Expenses | 92.21 Million | 139.04 Million | 216.34 Million | 108.38 Million | 90.77 Million | 87.76 Million |
Selling, General and Administrative Expenses | 92.21 Million | 139.04 Million | - | 108.38 Million | 90.77 Million | 87.76 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.11 Billion | 1.61 Billion | 4.67 Billion | 1.24 Billion | 998.83 Million | 812.75 Million |
Operating Income | 117.36 Million | 106.53 Million | 589.18 Million | 216.02 Million | 148.85 Million | 115.35 Million |
Interest Expense | 43.96 Million | 58.54 Million | 219.94 Million | 50.82 Million | 57.33 Million | 53.23 Million |
Income Tax Expense | 20.46 Million | 13.72 Million | 94.07 Million | 46.66 Million | 20.36 Million | 13.31 Million |
Earnings before Tax | 79.03 Million | 57.44 Million | 394.15 Million | 171.78 Million | 97.25 Million | 67.68 Million |
Net Income | 58.56 Million | 43.71 Million | 300.08 Million | 125.11 Million | 76.88 Million | 54.36 Million |
Earnings Per Share Basic | 0.95 | 0.71 | - | 2.32 | 1.43 | 1.01 |
Earnings Per Share Diluted | 0.95 | 0.71 | - | 2.32 | 1.43 | 1.01 |
Weighted Average Shares Outstanding | 61.45 Million | 61.45 Million | 54.45 Million | 53.9 Million | 53.9 Million | 53.9 Million |
Weighted Average Shares Outstanding (Diluted) | 61.45 Million | 61.45 Million | 54.45 Million | 53.9 Million | 53.9 Million | 53.9 Million |
Gross Margin | 0.17 | 0.14 | 0.15 | 0.22 | 0.21 | 0.22 |
EBIT Margin | 0.11 | 0.07 | - | 0.16 | 0.15 | 0.14 |
Profit Margin | 0.05 | 0.03 | 0.06 | 0.09 | 0.07 | 0.06 |
EBITDA | 139.3 Million | 126.82 Million | - | 239.23 Million | 167.28 Million | 133.55 Million |
Earnings Before Tax Margin | 0.10 | 0.06 | 0.11 | 0.15 | 0.13 | 0.12 |
1755
HYDRCT
EME
DGX
RYAOF
DHATRE