INR 316.05
(5.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 318.06 Million | 128.25 Million | 85.05 Million | 65.04 Million | 29.26 Million | 37.2 Million |
Total Current Assets | 281.66 Million | 89.78 Million | 45.52 Million | 28.71 Million | 1.11 Million | 9.05 Million |
Cash And Short Term Investments | 12.26 Million | 276 Thousand | 497 Thousand | 728 Thousand | 312 Thousand | 104 Thousand |
Cash and Cash Equivalents | 12.26 Million | 276 Thousand | 497 Thousand | 728 Thousand | 312 Thousand | 104 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 261.81 Million | 81.43 Million | 40.34 Million | 24.53 Million | - | 7.7 Million |
Inventory | 1.00 | - | - | 1.00 | - | - |
Other Current Assets | 7.57 Million | 8.07 Million | 4.68 Million | 3.45 Million | 806 Thousand | 1.23 Million |
Total Non-Current Assets | 36.4 Million | 38.47 Million | 39.53 Million | 36.32 Million | 28.15 Million | 28.15 Million |
Net PPE | 34.77 Million | 36.98 Million | 38.28 Million | 36.3 Million | 28.15 Million | 28.15 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 28.15 Million | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -26.52 Million | 1.48 Million | 1.24 Million | 25 Thousand | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 174.07 Million | 55.34 Million | 25.93 Million | 16.41 Million | 3.97 Million | 8.88 Million |
Total Current Liabilities | 170.67 Million | 51.94 Million | 22.54 Million | 13.02 Million | 1.6 Million | 7.06 Million |
Account Payables | 167.7 Million | 49.39 Million | 20.77 Million | 11.72 Million | 1.51 Million | 6.18 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.97 Million | 2.55 Million | 1.76 Million | 1.3 Million | 90 Thousand | 885 Thousand |
Total Non Current Liabilities | 3.39 Million | 3.39 Million | 3.39 Million | 3.39 Million | 2.36 Million | 1.81 Million |
Long-Term Debt | 3.39 Million | 3.39 Million | 3.39 Million | 3.39 Million | 2.36 Million | 1.81 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1000.00 | 1000.00 | - | 1000.00 | - | 1000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 143.99 Million | 72.91 Million | 59.11 Million | 48.62 Million | 25.29 Million | 28.32 Million |
Stock Holders Equity | 143.99 Million | 72.91 Million | 59.11 Million | 48.62 Million | 25.29 Million | 28.32 Million |
Common Stock | 71.04 Million | 71.04 Million | 71.04 Million | 71.04 Million | 71.04 Million | 71.04 Million |
Retained Earnings | 50.62 Million | -20.46 Million | -34.25 Million | -44.75 Million | -68.08 Million | -65.05 Million |
Accumulated other comprehensive income | 22.33 Million | 22.33 Million | 22.33 Million | 22.33 Million | 22.33 Million | 22.33 Million |
Common Stock Equity | 143.99 Million | 72.91 Million | 59.11 Million | 48.62 Million | 25.29 Million | 28.32 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 28.15 Million | - | - | - | - | - |
Total Debt | 3.39 Million | 3.39 Million | 3.39 Million | 3.39 Million | 2.36 Million | 1.81 Million |
Net Debt | -8.87 Million | 3.11 Million | 2.89 Million | 2.66 Million | 2.05 Million | 1.7 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | - | 318.06 Million | 318.06 Million | - | 208.45 Million | 128.25 Million |
Total Current Assets | 12.26 Million | 281.66 Million | 281.66 Million | 229 Thousand | 170.96 Million | 89.78 Million |
Cash And Short Term Investments | 12.26 Million | 12.26 Million | 12.26 Million | 229 Thousand | 229 Thousand | 276 Thousand |
Cash and Cash Equivalents | -12.26 Million | 12.26 Million | 12.26 Million | -229 Thousand | 229 Thousand | 276 Thousand |
Short Term Investments | 24.53 Million | - | - | 458 Thousand | - | - |
Net Receivables | - | 261.81 Million | 261.81 Million | - | 161.35 Million | 81.43 Million |
Inventory | - | 1.00 | 1.00 | - | 1.00 | - |
Other Current Assets | - | 7.57 Million | 7.57 Million | - | 9.37 Million | 8.07 Million |
Total Non-Current Assets | -12.26 Million | 36.4 Million | 36.4 Million | -229 Thousand | 37.49 Million | 38.47 Million |
Net PPE | - | 6.62 Million | 6.62 Million | - | 35.94 Million | 36.98 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 28.15 Million | 28.15 Million | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -12.26 Million | 1.63 Million | 1.63 Million | -229 Thousand | 1.55 Million | 1.48 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | -143.99 Million | 174.06 Million | 174.06 Million | - | 118.82 Million | 55.34 Million |
Total Current Liabilities | - | 170.67 Million | 170.67 Million | - | 115.43 Million | 51.94 Million |
Account Payables | - | 168.58 Million | 168.58 Million | - | 107.15 Million | 49.39 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 2.09 Million | 2.09 Million | - | 8.28 Million | 2.55 Million |
Total Non Current Liabilities | -143.99 Million | 3.39 Million | 3.39 Million | - | 3.39 Million | 3.39 Million |
Long-Term Debt | - | 3.39 Million | 3.39 Million | - | 3.39 Million | 3.39 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -143.99 Million | -1.00 | -1.00 | - | 1000.00 | 1000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 143.99 Million | 143.99 Million | 143.99 Million | 89.62 Million | 89.62 Million | 72.91 Million |
Stock Holders Equity | 143.99 Million | 143.99 Million | 143.99 Million | 89.62 Million | 89.62 Million | 72.91 Million |
Common Stock | - | 71.04 Million | 71.04 Million | - | 71.04 Million | 71.04 Million |
Retained Earnings | - | - | - | - | - | -20.46 Million |
Accumulated other comprehensive income | 143.99 Million | 72.95 Million | 72.95 Million | 89.62 Million | 18.58 Million | 22.33 Million |
Common Stock Equity | 143.99 Million | 143.99 Million | 143.99 Million | 89.62 Million | 89.62 Million | 72.91 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 24.53 Million | 28.15 Million | 28.15 Million | 458 Thousand | - | - |
Total Debt | - | 3.39 Million | 3.39 Million | - | 3.39 Million | 3.39 Million |
Net Debt | 12.26 Million | -8.87 Million | -8.87 Million | 229 Thousand | 3.16 Million | 3.11 Million |
FAR
300238
VIPRF
LISMF
SMNEY
600724