INR 1517.1
(-1.58%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 11.54 Billion | 10.89 Billion | 5.92 Billion | 2.8 Billion | 1.92 Billion | 1.7 Billion |
Cost of Revenue | 8.71 Billion | 8.52 Billion | 4.41 Billion | 2.06 Billion | 1.3 Billion | 1.3 Billion |
Gross Profit | 2.82 Billion | 2.37 Billion | 1.51 Billion | 747.88 Million | 621.48 Million | 394.51 Million |
Operating Expenses | 739.57 Million | 1.28 Billion | 960.1 Million | 679.06 Million | 746.31 Million | 614.05 Million |
Selling, General and Administrative Expenses | 726.51 Million | 136 Million | 112.78 Million | 71.25 Million | 122.35 Million | 105.55 Million |
Research and Development Expenses | 13.06 Million | 13.04 Million | 4.13 Million | - | 15.18 Million | 10.2 Million |
Other Expenses | - | 66 Thousand | 510 Thousand | 114.8 Million | 564 Thousand | 4.35 Million |
Cost and Expenses | 9.01 Billion | 9.81 Billion | 5.37 Billion | 2.74 Billion | 2.04 Billion | 1.92 Billion |
Operating Income | 2.52 Billion | 1.08 Billion | 553.24 Million | 68.81 Million | -124.78 Million | -219.35 Million |
Interest Expense | 430.53 Million | 189.17 Million | 48.55 Million | 25.66 Million | 89.49 Million | 57.75 Million |
Income Tax Expense | 271.23 Million | 225.39 Million | 169.49 Million | 27.99 Million | 38.1 Million | -62.27 Million |
Earnings before Tax | 977.84 Million | 894.32 Million | 523.06 Million | 108.73 Million | 173.4 Million | -220.41 Million |
Net Income | 768.33 Million | 655.94 Million | 353.51 Million | 80.75 Million | 135.29 Million | -158.14 Million |
Earnings Per Share Basic | 9.36 | 7.99 | 4.31 | 0.98 | 1.65 | -2.52 |
Earnings Per Share Diluted | 9.36 | 7.99 | 4.31 | 0.98 | 1.64 | -2.41 |
Weighted Average Shares Outstanding | 82.08 Million | 82.08 Million | 82.08 Million | 82.08 Million | 82.02 Million | 62.75 Million |
Weighted Average Shares Outstanding (Diluted) | 82.08 Million | 82.08 Million | 82.08 Million | 82.08 Million | 82.25 Million | 65.63 Million |
Gross Margin | 0.25 | 0.22 | 0.26 | 0.27 | 0.32 | 0.23 |
EBIT Margin | 0.15 | 0.13 | 0.15 | 0.10 | 0.12 | -0.06 |
Profit Margin | 0.07 | 0.06 | 0.06 | 0.03 | 0.07 | -0.09 |
EBITDA | 1.77 Billion | 1.51 Billion | 897.95 Million | 316.58 Million | 488.02 Million | -2.63 Million |
Earnings Before Tax Margin | 0.22 | 0.10 | 0.09 | 0.02 | -0.06 | -0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.23 Billion | 3.13 Billion | 2.88 Billion | 11.54 Billion | 3.42 Billion | 3.07 Billion |
Cost of Revenue | 3.87 Billion | 2.71 Billion | 2.51 Billion | 9.91 Billion | 2.47 Billion | 2.28 Billion |
Gross Profit | 1.35 Billion | 421.75 Million | 375.42 Million | 1.63 Billion | 945.43 Million | 788.22 Million |
Operating Expenses | 643.25 Million | 73.5 Million | 127.56 Million | 338.12 Million | 548.97 Million | 470.71 Million |
Selling, General and Administrative Expenses | 116.8 Million | 73.5 Million | 127.56 Million | - | 95.25 Million | 59.66 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 643.25 Million | 30.59 Million | 47.67 Million | 116.03 Million | 25.14 Million | 31.21 Million |
Cost and Expenses | 4.52 Billion | 2.79 Billion | 2.64 Billion | 10.24 Billion | 3.02 Billion | 2.75 Billion |
Operating Income | 716 Million | 348.24 Million | 247.85 Million | 1.29 Billion | 396.46 Million | 317.5 Million |
Interest Expense | 112.12 Million | 95.92 Million | 130.56 Million | 430.53 Million | 130.57 Million | 97.01 Million |
Income Tax Expense | 171.75 Million | 75.95 Million | 52.2 Million | 271.23 Million | 67.25 Million | 79.89 Million |
Earnings before Tax | 648.28 Million | 282.92 Million | 164.96 Million | 977.84 Million | 338.37 Million | 265.69 Million |
Net Income | 475.61 Million | 239.96 Million | 137.11 Million | 768.33 Million | 269.85 Million | 180.59 Million |
Earnings Per Share Basic | 5.79 | 2.92 | 1.67 | - | 3.29 | 2.20 |
Earnings Per Share Diluted | 5.79 | 2.92 | 1.67 | - | 3.29 | 2.20 |
Weighted Average Shares Outstanding | 82.14 Million | 82.08 Million | 82.1 Million | 82.08 Million | 82.08 Million | 82.08 Million |
Weighted Average Shares Outstanding (Diluted) | 82.14 Million | 82.08 Million | 82.1 Million | 82.08 Million | 82.08 Million | 82.08 Million |
Gross Margin | 0.26 | 0.13 | 0.13 | 0.14 | 0.28 | 0.26 |
EBIT Margin | 0.16 | 0.14 | 0.12 | - | 0.16 | 0.15 |
Profit Margin | 0.09 | 0.08 | 0.05 | 0.07 | 0.08 | 0.06 |
EBITDA | 856.89 Million | 438.96 Million | 344.57 Million | - | 560.98 Million | 450.63 Million |
Earnings Before Tax Margin | 0.14 | 0.11 | 0.09 | 0.11 | 0.12 | 0.10 |
ROCK
GKIT
PLAS3
9979
300643
SVMH