INR 438.5
(-1.47%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 111.9 Billion | 114.1 Billion | 93.09 Billion | 52.35 Billion | 64.92 Billion | 50.23 Billion |
Net Income | 63.35 Billion | 131.43 Billion | 89.9 Billion | 43.68 Billion | 50.3 Billion | 46.77 Billion |
Depreciation & Amortization | 21.28 Billion | 19.46 Billion | 18.24 Billion | 18.44 Billion | 17.85 Billion | 15.4 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -6.77 Billion | -21.09 Billion | -13.91 Billion | -10.94 Billion | 416.4 Million | 3.89 Billion |
Other non-cash items | 80.3 Billion | -15.7 Billion | -1.13 Billion | 1.17 Billion | -3.64 Billion | -15.84 Billion |
Investing Cash Flow | -137.2 Billion | -91.31 Billion | -41.93 Billion | -85.12 Billion | -22.12 Billion | -5.84 Billion |
Investments in PPE | -120.62 Billion | -85.24 Billion | -59.67 Billion | -31.27 Billion | -33.05 Billion | -5.35 Billion |
Acquisitions | - | -52.27 Billion | 38.33 Billion | 16.61 Billion | 26.12 Billion | 24.03 Billion |
Investment purchases | -29.29 Billion | -19.35 Billion | -6.8 Billion | -91.24 Billion | -5.65 Billion | -28.2 Million |
Sales/Maturities of investments | 12.71 Billion | 12.62 Billion | 16.87 Billion | 29.92 Billion | 1.49 Billion | 7.55 Billion |
Other Investing Activities | -5.38 Billion | 52.93 Billion | -30.65 Billion | -9.15 Billion | -11.04 Billion | -32.05 Billion |
Financing Cash Flow | 24.99 Billion | -25.21 Billion | -56.15 Billion | 37.02 Billion | -73.31 Billion | -9.4 Billion |
Debt repayment | -48.44 Billion | -15.39 Billion | -48 Billion | -70.7 Billion | -45.06 Billion | -18.24 Billion |
Dividends payments | -21.03 Billion | -24.94 Billion | -13.8 Billion | -25.93 Billion | -30 Billion | -12.97 Billion |
Common Stock Repurchased | - | - | - | -78.88 Billion | -7.9 Million | -10.92 Billion |
Common Stock Issuance | - | - | - | 70.7 Billion | 9.5 Billion | 33.96 Billion |
Other Financing Activities | 554.5 Million | 15.12 Billion | 5.65 Billion | 141.83 Billion | -7.73 Billion | -1.22 Billion |
Accounts receivables | -5.88 Billion | -3.02 Billion | 3.08 Billion | -3.53 Billion | 8.55 Billion | 2.52 Billion |
Accounts payables | -3.63 Billion | 2.9 Billion | -2.58 Billion | 1.99 Billion | 19.15 Billion | 1.05 Billion |
Inventory | 5.83 Billion | -11.87 Billion | -7.6 Billion | -1.97 Billion | -4.03 Billion | -1.49 Billion |
Other working capital | -3.09 Billion | -9.09 Billion | -6.81 Billion | -7.44 Billion | -23.25 Billion | 1.8 Billion |
Cash at beginning of period | 3.89 Billion | 5.81 Billion | 10.79 Billion | 6.59 Billion | 37.04 Billion | 2.04 Billion |
Cash at end of period | 59.37 Billion | 3.4 Billion | 5.81 Billion | 10.79 Billion | 6.59 Billion | 37.08 Billion |
Capital Expenditure | -120.62 Billion | -85.24 Billion | -59.67 Billion | -31.27 Billion | -33.05 Billion | -5.35 Billion |
Effect of forex changes on cash | 4.8 Million | 14.7 Million | 10.6 Million | -45.1 Million | 64.3 Million | 60.1 Million |
Net cash flow / Change in cash | 55.48 Billion | -2.4 Billion | -4.97 Billion | 4.2 Billion | -30.45 Billion | 35.04 Billion |
Free Cash Flow | -8.72 Billion | 28.85 Billion | 33.41 Billion | 21.08 Billion | 31.87 Billion | 44.88 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 18.85 Billion | 21.4 Billion | 63.35 Billion | 23.47 Billion | 4.2 Billion | 14.26 Billion |
Depreciation & Amortization | - | - | 21.28 Billion | 5.76 Billion | 4.99 Billion | 4.77 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | -6.77 Billion | - | - | - |
Other non-cash items | -18.85 Billion | -21.4 Billion | 80.3 Billion | -23.47 Billion | -4.2 Billion | -14.26 Billion |
Investing Cash Flow | - | - | -137.2 Billion | - | - | - |
Investments in PPE | - | - | -120.62 Billion | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | -29.29 Billion | - | - | - |
Sales/Maturities of investments | - | - | 12.71 Billion | - | - | - |
Other Investing Activities | - | - | -5.38 Billion | - | - | - |
Financing Cash Flow | - | - | 24.99 Billion | - | - | - |
Debt repayment | - | - | -48.44 Billion | - | - | - |
Dividends payments | - | - | -21.03 Billion | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | 554.5 Million | - | - | - |
Accounts receivables | - | - | -5.88 Billion | - | - | - |
Accounts payables | - | - | -3.63 Billion | - | - | - |
Inventory | - | - | 5.83 Billion | - | - | - |
Other working capital | - | - | -3.09 Billion | - | - | - |
Cash at beginning of period | - | - | 3.89 Billion | 50.83 Billion | 46.62 Billion | 3.89 Billion |
Cash at end of period | - | - | 59.37 Billion | 62.35 Billion | 50.83 Billion | 14.26 Billion |
Capital Expenditure | - | - | -120.62 Billion | - | - | - |
Effect of forex changes on cash | - | - | 4.8 Million | - | - | - |
Net cash flow / Change in cash | - | - | 55.48 Billion | 11.52 Billion | 4.2 Billion | 10.37 Billion |
Free Cash Flow | - | - | -8.72 Billion | 11.52 Billion | 4.2 Billion | 14.26 Billion |
O39
BIPS
PMVP
PROV
PINE
1742