INR 6.76
(-1.89%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 84.64 Million | 53.06 Million | 170.22 Million | 104.53 Million | 50.75 Million |
Cost of Revenue | 26.61 Million | 39.48 Million | 141.04 Million | 92.28 Million | 51.47 Million |
Gross Profit | 58.02 Million | 13.57 Million | 29.18 Million | 12.24 Million | -723.37 Thousand |
Operating Expenses | 3.3 Million | 11.21 Million | 9.42 Million | 4.64 Million | 5.32 Million |
Selling, General and Administrative Expenses | 3.3 Million | 4.74 Million | 2.47 Million | 714.35 Thousand | 731.9 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 7.88 Million | 19.00 | 498.79 Thousand | 724.35 Thousand |
Cost and Expenses | 29.92 Million | 50.7 Million | 150.47 Million | 96.93 Million | 56.8 Million |
Operating Income | 54.72 Million | 10.24 Million | 26.28 Million | 11.67 Million | 7.48 Million |
Interest Expense | - | 2000.00 | 41 Thousand | 1770.00 | 5.03 Million |
Income Tax Expense | 8.44 Million | 2.54 Million | 4.1 Million | 4.2 Million | 614.78 Thousand |
Earnings before Tax | 31.89 Million | 9.96 Million | 26.24 Million | 9.87 Million | 2.45 Million |
Net Income | 23.45 Million | 7.41 Million | 22.13 Million | 5.72 Million | 1.83 Million |
Earnings Per Share Basic | 0.78 | 0.25 | 0.74 | 0.19 | 0.06 |
Earnings Per Share Diluted | 0.78 | 0.25 | 0.74 | 0.19 | 0.06 |
Weighted Average Shares Outstanding | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million |
Weighted Average Shares Outstanding (Diluted) | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million |
Gross Margin | 0.69 | 0.26 | 0.17 | 0.12 | -0.01 |
EBIT Margin | 0.38 | 0.19 | 0.15 | 0.11 | 0.15 |
Profit Margin | 0.28 | 0.14 | 0.13 | 0.05 | 0.04 |
EBITDA | 32.08 Million | 9.99 Million | 26.32 Million | 9.92 Million | 7.56 Million |
Earnings Before Tax Margin | 0.65 | 0.19 | 0.15 | 0.11 | 0.15 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 17.54 Million | 9.02 Million | 47.6 Million | 2.1 Million | 53.06 Million | 2.81 Million |
Cost of Revenue | 8.38 Million | 8.17 Million | 8.9 Million | 11.35 Million | 39.48 Million | 3.62 Million |
Gross Profit | 9.16 Million | 854 Thousand | 38.7 Million | -9.25 Million | 13.57 Million | -814 Thousand |
Operating Expenses | 2.68 Million | 5.37 Million | 1.68 Million | 2.65 Million | 11.21 Million | 2.13 Million |
Selling, General and Administrative Expenses | 420 Thousand | 703 Thousand | 246 Thousand | 285 Thousand | - | 216 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 367 Thousand | 1.62 Million | 1.49 Million | 1.74 Million | 7.88 Million | 2.01 Million |
Cost and Expenses | 11.06 Million | 13.54 Million | 10.59 Million | 14 Million | 50.7 Million | 5.76 Million |
Operating Income | 6.84 Million | -2.89 Million | 38.51 Million | -10.1 Million | 10.24 Million | -932 Thousand |
Interest Expense | - | 2000.00 | 158 Thousand | -2000.00 | 2000.00 | - |
Income Tax Expense | 500 Thousand | -4.5 Million | 13.5 Million | -1.44 Million | 2.54 Million | -3000.00 |
Earnings before Tax | 6.84 Million | -2.89 Million | 38.35 Million | -10.43 Million | 9.96 Million | -932 Thousand |
Net Income | 6.28 Million | 1.6 Million | 24.85 Million | -8.99 Million | 7.41 Million | -929 Thousand |
Earnings Per Share Basic | 0.21 | 0.05 | 0.83 | -0.30 | - | -0.03 |
Earnings Per Share Diluted | 0.21 | 0.05 | 0.83 | -0.30 | - | -0.03 |
Weighted Average Shares Outstanding | 29.9 Million | 32.16 Million | 29.94 Million | 29.97 Million | 30 Million | 30.96 Million |
Weighted Average Shares Outstanding (Diluted) | 29.9 Million | 32.16 Million | 29.94 Million | 29.97 Million | 30 Million | 30.96 Million |
Gross Margin | 0.52 | 0.09 | 0.81 | -4.40 | 0.26 | -0.29 |
EBIT Margin | 0.39 | -0.32 | 0.81 | -4.84 | - | -0.31 |
Profit Margin | 0.36 | 0.18 | 0.52 | -4.28 | 0.14 | -0.33 |
EBITDA | 6.84 Million | -2.89 Million | 38.51 Million | -10.16 Million | - | -885 Thousand |
Earnings Before Tax Margin | 0.39 | -0.32 | 0.81 | -4.81 | 0.19 | -0.33 |
BRBL
PTL
4051
GIPCL
PTALF
BAJAJHLDNG