FSN E-Commerce Ventures Limited (NYKAA.BO)
INR 171.2
(-1.1%)
INR 171.2
(-1.1%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 63.85 Billion | 51.43 Billion | 37.73 Billion | 24.4 Billion | 17.67 Billion | 11.11 Billion |
| Cost of Revenue | 44.35 Billion | 29.61 Billion | 22.16 Billion | 15.38 Billion | 10.48 Billion | 6.8 Billion |
| Gross Profit | 19.5 Billion | 21.82 Billion | 15.57 Billion | 9.02 Billion | 7.18 Billion | 4.31 Billion |
| Operating Expenses | 18.28 Billion | 20.98 Billion | 14.89 Billion | 8.15 Billion | 6.95 Billion | 4.4 Billion |
| Selling, General and Administrative Expenses | 18.28 Billion | 10.2 Billion | 8.16 Billion | 3.49 Billion | 3.48 Billion | 2.35 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 52.65 Million | 40.11 Million | 3.58 Million | 8.31 Million | 7.45 Million |
| Cost and Expenses | 62.63 Billion | 50.6 Billion | 37.06 Billion | 23.54 Billion | 17.43 Billion | 11.21 Billion |
| Operating Income | 1.21 Billion | 878.66 Million | 690.21 Million | 869.03 Million | 237.24 Million | -96.31 Million |
| Interest Expense | 835.58 Million | 720.21 Million | 445.16 Million | 292.11 Million | 433.47 Million | 254.51 Million |
| Income Tax Expense | 253.11 Million | 135.74 Million | 60.18 Million | 44.76 Million | 39.1 Million | -71.81 Million |
| Earnings before Tax | 690.27 Million | 383.95 Million | 473.06 Million | 661.24 Million | -124.3 Million | -317.2 Million |
| Net Income | 322.65 Million | 192.62 Million | 410.75 Million | 615.52 Million | -166.09 Million | -245.18 Million |
| Earnings Per Share Basic | 0.11 | 0.07 | 0.15 | 0.23 | -0.06 | -0.08 |
| Earnings Per Share Diluted | 0.11 | 0.07 | 0.15 | 0.22 | -0.06 | -0.08 |
| Weighted Average Shares Outstanding | 2.93 Billion | 2.84 Billion | 2.79 Billion | 2.67 Billion | 2.65 Billion | 2.92 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.93 Billion | 2.86 Billion | 2.82 Billion | 2.77 Billion | 2.65 Billion | 2.92 Billion |
| Gross Margin | 0.31 | 0.42 | 0.41 | 0.37 | 0.41 | 0.39 |
| EBIT Margin | 0.06 | 0.06 | 0.05 | 0.07 | 0.05 | 0.02 |
| Profit Margin | 0.01 | 0.00 | 0.01 | 0.03 | -0.01 | -0.02 |
| EBITDA | 3.76 Billion | 2.87 Billion | 1.91 Billion | 1.7 Billion | 933.18 Million | 258.45 Million |
| Earnings Before Tax Margin | 0.02 | 0.02 | 0.02 | 0.04 | 0.01 | -0.01 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 17.46 Billion | 63.85 Billion | 16.67 Billion | 17.88 Billion | 15.07 Billion | 14.21 Billion |
| Cost of Revenue | 12.06 Billion | 44.35 Billion | 11.59 Billion | 10.28 Billion | 8.57 Billion | 8.03 Billion |
| Gross Profit | 5.4 Billion | 19.5 Billion | 5.08 Billion | 7.6 Billion | 6.49 Billion | 6.18 Billion |
| Operating Expenses | 5.04 Billion | 18.28 Billion | 4.74 Billion | 7.2 Billion | 6.23 Billion | 5.97 Billion |
| Selling, General and Administrative Expenses | 5.04 Billion | - | 4.74 Billion | 5.14 Billion | 4.32 Billion | 4.06 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 73.3 Million | 299.42 Million | 70.63 Million | 75.84 Million | 85.73 Million | 67.21 Million |
| Cost and Expenses | 17.1 Billion | 62.63 Billion | 16.34 Billion | 17.48 Billion | 14.81 Billion | 14 Billion |
| Operating Income | 360.6 Million | 1.21 Billion | 336.33 Million | 407.46 Million | 259.93 Million | 215.46 Million |
| Interest Expense | 213.1 Million | 828.32 Million | 211.34 Million | 218.41 Million | 213.09 Million | 185.48 Million |
| Income Tax Expense | 78.4 Million | 253.11 Million | 98.25 Million | 82.55 Million | 39.68 Million | 32.63 Million |
| Earnings before Tax | 220.8 Million | 690.27 Million | 195.62 Million | 264.89 Million | 132.57 Million | 97.19 Million |
| Net Income | 96.4 Million | 322.65 Million | 69.3 Million | 161.86 Million | 58.46 Million | 33 Million |
| Earnings Per Share Basic | 0.03 | - | 0.02 | 0.06 | 0.02 | 0.01 |
| Earnings Per Share Diluted | 0.03 | - | 0.02 | 0.06 | 0.02 | 0.01 |
| Weighted Average Shares Outstanding | 2.85 Billion | 2.93 Billion | 2.85 Billion | 2.85 Billion | 2.85 Billion | 2.85 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.85 Billion | 2.93 Billion | 2.85 Billion | 2.85 Billion | 2.85 Billion | 2.85 Billion |
| Gross Margin | 0.31 | 0.31 | 0.30 | 0.43 | 0.43 | 0.44 |
| EBIT Margin | 0.06 | - | 0.06 | 0.06 | 0.06 | 0.06 |
| Profit Margin | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 |
| EBITDA | 961.2 Million | - | 932.82 Million | 1.06 Billion | 892.02 Million | 801.87 Million |
| Earnings Before Tax Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
PRVCF
FIEMIND
BRNGF
RELX
9959
ITRG