INR 126.3
(-2.92%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 341.08 Million | 349.09 Million | 398.03 Million | 359.81 Million | 382.22 Million | 391.82 Million |
Total Current Assets | 88.75 Million | 107.76 Million | 141.5 Million | 87.16 Million | 82.17 Million | 67.36 Million |
Cash And Short Term Investments | 4.87 Million | 23.28 Million | 60.17 Million | 6 Million | 6.98 Million | 7.35 Million |
Cash and Cash Equivalents | 4.87 Million | 17.35 Million | 53.41 Million | 199 Thousand | 273 Thousand | 327 Thousand |
Short Term Investments | 15.09 Million | 5.93 Million | 6.75 Million | 5.8 Million | 6.7 Million | 7.02 Million |
Net Receivables | 53.03 Million | 57.62 Million | 56.15 Million | 54.75 Million | 57.3 Million | 46.63 Million |
Inventory | 10.07 Million | 11.22 Million | 8.89 Million | 6.31 Million | 4.58 Million | 2.64 Million |
Other Current Assets | 20.77 Million | 2.29 Million | 1.93 Million | 1.9 Million | 2.28 Million | 1.95 Million |
Total Non-Current Assets | 252.32 Million | 241.33 Million | 256.52 Million | 272.65 Million | 300.04 Million | 324.45 Million |
Net PPE | 227.67 Million | 221.86 Million | 242.39 Million | 265.45 Million | 290.38 Million | 319.34 Million |
Good Will And Intangible Assets | 198 Thousand | 257 Thousand | 316 Thousand | 2000.00 | 2000.00 | 2000.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 198 Thousand | 257 Thousand | 316 Thousand | 2000.00 | 2000.00 | 2000.00 |
Long-Term Investments | 24.45 Million | 549 Thousand | 1.01 Million | 2.08 Million | 1.87 Million | 1.65 Million |
Tax Assets | -198 Thousand | - | 12.8 Million | 5.1 Million | 7.79 Million | 3.46 Million |
Other Non Current Assets | 198 Thousand | 18.66 Million | -1000.00 | -1000.00 | -3000.00 | -1000.00 |
Other Assets | - | -1000.00 | - | - | - | - |
Total Liabilities | 351.07 Million | 358.41 Million | 397.87 Million | 315.88 Million | 447.6 Million | 441.19 Million |
Total Current Liabilities | 105.01 Million | 71.46 Million | 73.43 Million | 109.13 Million | 105.15 Million | 121.88 Million |
Account Payables | 28.77 Million | 32.25 Million | 32.52 Million | 34.14 Million | 33.69 Million | 24.3 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 59.86 Million | 23.28 Million | 24.52 Million | 60.37 Million | 59.35 Million | 76.22 Million |
Deferred Revenue | 877 Thousand | 969 Thousand | 1.93 Million | 2.49 Million | 859 Thousand | 771 Thousand |
Other Current Liabilities | 15.49 Million | 14.96 Million | 14.44 Million | 12.11 Million | 11.24 Million | 20.57 Million |
Total Non Current Liabilities | 246.06 Million | 286.95 Million | 324.44 Million | 206.75 Million | 342.45 Million | 319.31 Million |
Long-Term Debt | 226.1 Million | 147.34 Million | 183.67 Million | 191.72 Million | 326.56 Million | 294.68 Million |
Deferred Revenue Non Current | - | 12.78 Million | 13.94 Million | 8.67 Million | 8.94 Million | 8.79 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.96 Million | -1000.00 | 1000.00 | 1000.00 | -1000.00 | 1000.00 |
Other Liabilities | - | - | - | 0.00 | - | - |
Total Equity | -9.99 Million | -9.31 Million | 157 Thousand | 43.93 Million | -65.37 Million | -49.37 Million |
Stock Holders Equity | -9.99 Million | -9.31 Million | 157 Thousand | 43.93 Million | -65.37 Million | -49.37 Million |
Common Stock | 50.42 Million | 48.02 Million | 48.02 Million | 48.02 Million | 48.02 Million | 48.02 Million |
Retained Earnings | -220.51 Million | -188.18 Million | -180.27 Million | -256.54 Million | -245.59 Million | -229.94 Million |
Accumulated other comprehensive income | 53.43 Million | 125.86 Million | 125.86 Million | 125.86 Million | 125.86 Million | 125.86 Million |
Common Stock Equity | -9.99 Million | -9.31 Million | 157 Thousand | 43.93 Million | -65.37 Million | -49.37 Million |
Capital Lease Obligation | 537 Thousand | 2.82 Million | - | - | - | - |
Total Investments | 24.45 Million | 549 Thousand | 1.01 Million | 2.08 Million | 1.87 Million | 1.65 Million |
Total Debt | 286.5 Million | 170.62 Million | 208.2 Million | 252.1 Million | 385.91 Million | 370.91 Million |
Net Debt | 281.63 Million | 153.27 Million | 154.78 Million | 251.9 Million | 385.64 Million | 370.58 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 341.08 Million | 341.08 Million | - | 374.45 Million | - | 349.09 Million |
Total Current Assets | 88.75 Million | 88.75 Million | - | 135.65 Million | - | 107.76 Million |
Cash And Short Term Investments | 4.87 Million | 4.87 Million | - | 46.78 Million | - | 23.28 Million |
Cash and Cash Equivalents | 4.87 Million | 4.87 Million | - | 158 Thousand | - | 17.35 Million |
Short Term Investments | 15.09 Million | 15.09 Million | - | 46.62 Million | - | 5.93 Million |
Net Receivables | 53.03 Million | 53.03 Million | - | 68.71 Million | - | 57.62 Million |
Inventory | 10.07 Million | 10.07 Million | - | 11.37 Million | - | 11.22 Million |
Other Current Assets | 20.77 Million | 20.77 Million | - | 6.69 Million | - | 2.29 Million |
Total Non-Current Assets | 252.32 Million | 252.32 Million | - | 238.8 Million | - | 241.33 Million |
Net PPE | 227.67 Million | 227.67 Million | - | 214.09 Million | - | 221.86 Million |
Good Will And Intangible Assets | 198 Thousand | 198 Thousand | - | 228 Thousand | - | 257 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 198 Thousand | - | 228 Thousand | - | 257 Thousand |
Long-Term Investments | 24.45 Million | 24.45 Million | - | 24.47 Million | - | 549 Thousand |
Tax Assets | -198 Thousand | -198 Thousand | - | - | - | - |
Other Non Current Assets | 198 Thousand | 198 Thousand | - | - | - | 18.66 Million |
Other Assets | - | - | - | - | - | -1000.00 |
Total Liabilities | 351.07 Million | 351.07 Million | - | 395.6 Million | - | 358.41 Million |
Total Current Liabilities | 105.01 Million | 105.01 Million | - | 128.29 Million | - | 71.46 Million |
Account Payables | 28.77 Million | 28.77 Million | - | 27.75 Million | - | 32.25 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 59.86 Million | 59.86 Million | - | 80.09 Million | - | 23.28 Million |
Deferred Revenue | 877 Thousand | 877 Thousand | - | 17.96 Million | - | 969 Thousand |
Other Current Liabilities | 15.49 Million | 15.49 Million | - | 2.47 Million | - | 14.96 Million |
Total Non Current Liabilities | 246.06 Million | 246.06 Million | - | 267.3 Million | - | 286.95 Million |
Long-Term Debt | 226.1 Million | 226.1 Million | - | 245.54 Million | - | 147.34 Million |
Deferred Revenue Non Current | - | - | - | - | - | 12.78 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.96 Million | 19.96 Million | - | 21.76 Million | - | -1000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -9.99 Million | -9.99 Million | - | -21.14 Million | - | -9.31 Million |
Stock Holders Equity | -9.99 Million | -9.99 Million | - | -21.14 Million | - | -9.31 Million |
Common Stock | 50.42 Million | 50.42 Million | - | 48.02 Million | - | 48.02 Million |
Retained Earnings | -220.51 Million | -220.51 Million | - | - | - | -188.18 Million |
Accumulated other comprehensive income | 53.43 Million | 53.43 Million | - | 48.02 Million | - | 125.86 Million |
Common Stock Equity | -9.99 Million | -9.99 Million | - | -21.14 Million | - | -9.31 Million |
Capital Lease Obligation | 537 Thousand | 537 Thousand | - | 2.29 Million | - | 2.82 Million |
Total Investments | 24.45 Million | 24.45 Million | - | 24.47 Million | - | 549 Thousand |
Total Debt | 286.5 Million | 286.5 Million | - | 325.63 Million | - | 170.62 Million |
Net Debt | 281.63 Million | 281.63 Million | - | 325.48 Million | - | 153.27 Million |
CIAFF
RMI
8255
REDW
CRSB
SMNUF