NAVKAR URBANSTRUCTURE LIMITED (NAVKAR.BO)
INR 11.7
(-2.01%)
INR 11.7
(-2.01%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 187.15 Million | 119.11 Million | 136.29 Million | 74.26 Million | 444.56 Million | 1.54 Billion |
| Cost of Revenue | 161.48 Million | 96.15 Million | 112.74 Million | 45.64 Million | 411.54 Million | 1.43 Billion |
| Gross Profit | 25.67 Million | 22.95 Million | 23.54 Million | 28.62 Million | 33.01 Million | 114.84 Million |
| Operating Expenses | 3.77 Million | 9.92 Million | 14 Thousand | 6.94 Million | 10.9 Million | 31.3 Million |
| Selling, General and Administrative Expenses | 3.77 Million | 3.07 Million | 2.31 Million | 2.96 Million | 4.95 Million | 5.37 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 165.25 Million | 106.08 Million | 112.76 Million | 52.58 Million | 422.44 Million | 1.46 Billion |
| Operating Income | 21.9 Million | 7.34 Million | 13.69 Million | 16.54 Million | 21.49 Million | 86.83 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 4.24 Million | 1.24 Million | 496 Thousand | 1.56 Million | 5.59 Million | 23.02 Million |
| Earnings before Tax | 14.4 Million | 14.1 Million | 9.64 Million | 6.66 Million | 9.49 Million | 78.61 Million |
| Net Income | 10.15 Million | 12.85 Million | 9.15 Million | 5.1 Million | 3.89 Million | 55.59 Million |
| Earnings Per Share Basic | 0.05 | 0.03 | 0.09 | 0.05 | 0.04 | 0.56 |
| Earnings Per Share Diluted | 0.05 | 0.03 | 0.09 | 0.05 | 0.04 | 0.56 |
| Weighted Average Shares Outstanding | 203.14 Million | 428.4 Million | 99.47 Million | 98.12 Million | 99.42 Million | 99.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 203.14 Million | 428.4 Million | 99.47 Million | 98.12 Million | 99.41 Million | 99.41 Million |
| Gross Margin | 0.14 | 0.19 | 0.17 | 0.39 | 0.07 | 0.07 |
| EBIT Margin | 0.16 | 0.08 | 0.11 | 0.24 | 0.05 | 0.06 |
| Profit Margin | 0.05 | 0.11 | 0.07 | 0.07 | 0.01 | 0.04 |
| EBITDA | 30.73 Million | 9.95 Million | 14.99 Million | 18.01 Million | 22.75 Million | 95.61 Million |
| Earnings Before Tax Margin | 0.12 | 0.06 | 0.10 | 0.22 | 0.05 | 0.06 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 39.69 Million | 187.15 Million | 1.58 Million | 58.1 Million | 62.46 Million | 65 Million |
| Cost of Revenue | 16.54 Million | 159.56 Million | 4.07 Million | 47.71 Million | 51.56 Million | 58.13 Million |
| Gross Profit | 23.14 Million | 27.59 Million | -2.48 Million | 10.39 Million | 10.9 Million | 6.86 Million |
| Operating Expenses | 1.02 Million | 10.57 Million | 1.19 Million | 1.44 Million | 2.91 Million | 1.68 Million |
| Selling, General and Administrative Expenses | 1.02 Million | - | 1.19 Million | 846 Thousand | 847 Thousand | 885 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 17.57 Million | 170.13 Million | 5.26 Million | 49.16 Million | 54.47 Million | 59.82 Million |
| Operating Income | 22.12 Million | 4.94 Million | -3.67 Million | 8.93 Million | 7.41 Million | 5.15 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -1.3 Million | 4.24 Million | 4.24 Million | - | - | - |
| Earnings before Tax | 20.5 Million | 14.4 Million | -6.42 Million | 8.49 Million | 7.4 Million | 4.92 Million |
| Net Income | 20.5 Million | 10.15 Million | -10.67 Million | 8.49 Million | 7.4 Million | 4.92 Million |
| Earnings Per Share Basic | 0.09 | - | -0.05 | 0.04 | 0.03 | 0.02 |
| Earnings Per Share Diluted | 0.09 | - | -0.05 | 0.04 | 0.03 | 0.02 |
| Weighted Average Shares Outstanding | 227.85 Million | 203.14 Million | 213.46 Million | 223.5 Million | 246.73 Million | 246.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 227.85 Million | 203.14 Million | 213.46 Million | 223.5 Million | 246.73 Million | 246.4 Million |
| Gross Margin | 0.58 | 0.15 | -1.56 | 0.18 | 0.17 | 0.11 |
| EBIT Margin | 0.59 | - | 1.00 | 0.16 | 0.13 | 0.09 |
| Profit Margin | 0.52 | 0.05 | -6.72 | 0.15 | 0.12 | 0.08 |
| EBITDA | 23.36 Million | - | 1.58 Million | 9.58 Million | 8.06 Million | 5.8 Million |
| Earnings Before Tax Margin | 0.56 | 0.03 | -2.31 | 0.15 | 0.12 | 0.08 |
RDGL
SCMA
IDFC
AKRO
Z74
HMC