Navin Fluorine International Limited (NAVINFLUOR.BO)
INR 3427.6
(-1.11%)
INR 3427.6
(-1.11%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 20.65 Billion | 20.65 Billion | 14.48 Billion | 11.74 Billion | 10.46 Billion | 9.87 Billion |
| Cost of Revenue | 13.17 Billion | 9.43 Billion | 7.06 Billion | 5.69 Billion | 5.12 Billion | 5.04 Billion |
| Gross Profit | 7.47 Billion | 11.21 Billion | 7.41 Billion | 6.05 Billion | 5.33 Billion | 4.82 Billion |
| Operating Expenses | 4.45 Billion | 6.33 Billion | 4.32 Billion | 3.39 Billion | 3.01 Billion | 2.89 Billion |
| Selling, General and Administrative Expenses | 747.6 Million | 688.9 Million | 578.4 Million | 381.8 Million | 350.2 Million | 269.91 Million |
| Research and Development Expenses | - | 288.2 Million | 245.5 Million | 191.5 Million | 215.23 Million | 168.86 Million |
| Other Expenses | 3.7 Billion | 161.3 Million | 139.7 Million | 130.3 Million | 136.89 Million | 153.75 Million |
| Cost and Expenses | 17.62 Billion | 15.76 Billion | 11.39 Billion | 9.09 Billion | 8.14 Billion | 7.94 Billion |
| Operating Income | 3.02 Billion | 4.88 Billion | 3.12 Billion | 2.7 Billion | 2.22 Billion | 1.93 Billion |
| Interest Expense | 745.6 Million | 275.2 Million | 19 Million | 18.4 Million | 20.04 Million | 8.26 Million |
| Income Tax Expense | 650.3 Million | 1.2 Billion | 811.5 Million | 1.1 Billion | -1.43 Billion | 769.65 Million |
| Earnings before Tax | 3.35 Billion | 4.95 Billion | 3.44 Billion | 3.57 Billion | 2.57 Billion | 2.24 Billion |
| Net Income | 2.7 Billion | 3.75 Billion | 2.63 Billion | 2.57 Billion | 4.08 Billion | 1.49 Billion |
| Earnings Per Share Basic | 54.57 | 75.70 | 53.12 | 52.03 | 82.60 | 30.17 |
| Earnings Per Share Diluted | 54.49 | 75.44 | 53.08 | 51.96 | 82.53 | 30.15 |
| Weighted Average Shares Outstanding | 49.57 Million | 49.55 Million | 49.52 Million | 49.49 Million | 49.46 Million | 49.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 49.64 Million | 49.73 Million | 49.56 Million | 49.55 Million | 49.51 Million | 49.44 Million |
| Gross Margin | 0.36 | 0.54 | 0.51 | 0.52 | 0.51 | 0.49 |
| EBIT Margin | 0.24 | 0.28 | 0.27 | 0.32 | 0.27 | 0.24 |
| Profit Margin | 0.13 | 0.18 | 0.18 | 0.22 | 0.39 | 0.15 |
| EBITDA | 5.05 Billion | 5.84 Billion | 3.92 Billion | 4.02 Billion | 2.95 Billion | 2.36 Billion |
| Earnings Before Tax Margin | 0.15 | 0.24 | 0.22 | 0.23 | 0.21 | 0.20 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 5.18 Billion | 5.23 Billion | 20.65 Billion | 6.01 Billion | 5.01 Billion | 4.71 Billion |
| Cost of Revenue | 2.23 Billion | 3.35 Billion | 13.17 Billion | 3.98 Billion | 2.31 Billion | 2.02 Billion |
| Gross Profit | 2.94 Billion | 1.88 Billion | 7.47 Billion | 2.03 Billion | 2.7 Billion | 2.69 Billion |
| Operating Expenses | 2.15 Billion | 1.14 Billion | 4.45 Billion | 1.19 Billion | 2.19 Billion | 1.95 Billion |
| Selling, General and Administrative Expenses | 1.1 Billion | 1.14 Billion | - | 1.19 Billion | 1.2 Billion | 1.1 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.15 Billion | 102.6 Million | 558.5 Million | 125.2 Million | 119.2 Million | 231.1 Million |
| Cost and Expenses | 4.39 Billion | 4.5 Billion | 17.62 Billion | 5.17 Billion | 4.51 Billion | 3.97 Billion |
| Operating Income | 794.5 Million | 736.4 Million | 3.02 Billion | 843.4 Million | 507.9 Million | 740.9 Million |
| Interest Expense | 138.6 Million | 156 Million | 745.6 Million | 174.4 Million | 176.9 Million | 200 Million |
| Income Tax Expense | 179.3 Million | 171 Million | 650.3 Million | 90.4 Million | 191.3 Million | 166.2 Million |
| Earnings before Tax | 767.5 Million | 683 Million | 3.35 Billion | 794.2 Million | 971.5 Million | 772 Million |
| Net Income | 588.2 Million | 512 Million | 2.7 Billion | 703.7 Million | 780.2 Million | 605.8 Million |
| Earnings Per Share Basic | 11.86 | 10.32 | - | 14.20 | 15.74 | 12.22 |
| Earnings Per Share Diluted | 11.85 | 10.32 | - | 14.18 | 15.71 | 12.18 |
| Weighted Average Shares Outstanding | 49.59 Million | 49.6 Million | 49.57 Million | 49.57 Million | 49.57 Million | 49.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 49.63 Million | 49.61 Million | 49.66 Million | 49.66 Million | 49.66 Million | 49.73 Million |
| Gross Margin | 0.57 | 0.36 | 0.36 | 0.34 | 0.54 | 0.57 |
| EBIT Margin | 0.23 | 0.19 | - | 0.18 | 0.17 | 0.26 |
| Profit Margin | 0.11 | 0.10 | 0.13 | 0.12 | 0.16 | 0.13 |
| EBITDA | 1.18 Billion | 1 Billion | - | 1.1 Billion | 875.9 Million | 1.21 Billion |
| Earnings Before Tax Margin | 0.15 | 0.14 | 0.15 | 0.14 | 0.10 | 0.16 |
6470
601798
CRWKF
4577
6237
SPH