INR 65.99
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 15.05 Million | 10.74 Million | 1.44 Million | -7.48 Million | 5.33 Million | 9.59 Million |
Net Income | 30 Million | 2.22 Million | 1.01 Million | 58.04 Million | -8.9 Million | 3.01 Million |
Depreciation & Amortization | 3.27 Million | 3.22 Million | 4.11 Million | 4.19 Million | 5.02 Million | 4.83 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 18.01 Million | 2.01 Million | -1.75 Million | -1.86 Million | 12.38 Million | 11.56 Million |
Other non-cash items | -36.23 Million | 6.14 Million | 5.85 Million | -61.71 Million | 430.13 Thousand | -8.72 Million |
Investing Cash Flow | -11.49 Million | -4.71 Million | -4.16 Million | 5.82 Million | -2.98 Million | -7.68 Million |
Investments in PPE | -10.04 Million | -1.34 Million | -4.33 Million | -10.96 Million | -3.86 Million | -9.94 Million |
Acquisitions | 21.12 Million | 400 Thousand | 615 Thousand | 142 Million | -2.48 Million | -2.28 Million |
Investment purchases | -58.86 Million | -7 Million | -2.1 Million | -135 Million | -5 Million | -17.68 Million |
Sales/Maturities of investments | 34 Million | 3.69 Million | 1.41 Million | 9.78 Million | 5.88 Million | 19.94 Million |
Other Investing Activities | -1.44 Million | -461 Thousand | 253 Thousand | 18.09 Million | 2.48 Million | 2.28 Million |
Financing Cash Flow | -3.25 Million | -7.27 Million | 1.43 Million | 4.2 Million | -2.24 Million | -1.79 Million |
Debt repayment | -2.65 Million | -7.35 Million | -1.43 Million | -4.2 Million | -2.24 Million | -1.79 Million |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | 72 Thousand | - | - | - | - |
Other Financing Activities | -5.91 Million | -8.31 Million | -1.63 Million | 2.74 Million | -4.66 Million | -2.97 Million |
Accounts receivables | 496 Thousand | -4.18 Million | 3.93 Million | 4.5 Million | -2.82 Million | 9.54 Million |
Accounts payables | -3.21 Million | -2.52 Million | -4.28 Million | 929.42 Thousand | -1.87 Million | 6.58 Million |
Inventory | 6.78 Million | 10.29 Million | 793 Thousand | -3.18 Million | 11.15 Million | -7.55 Million |
Other working capital | 10.73 Million | -1.57 Million | -2.19 Million | -4.1 Million | 5.92 Million | 2.99 Million |
Cash at beginning of period | 261 Thousand | 1.51 Million | 32.79 Million | 261.85 Thousand | 156.04 Thousand | 39.51 Thousand |
Cash at end of period | 575 Thousand | 261 Thousand | 1.51 Million | 32.79 Million | 261.85 Thousand | 156.04 Thousand |
Capital Expenditure | -10.04 Million | -1.34 Million | -4.33 Million | -10.96 Million | -3.86 Million | -9.94 Million |
Effect of forex changes on cash | - | -1000.00 | - | -416.00 | 1.00 | 1.00 |
Net cash flow / Change in cash | 314 Thousand | -1.25 Million | -31.28 Million | 32.53 Million | 105.81 Thousand | 116.53 Thousand |
Free Cash Flow | 5.01 Million | 9.39 Million | -2.89 Million | -18.45 Million | 1.47 Million | -351.27 Thousand |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 1.69 Million | 6.43 Million | 30 Million | 20.29 Million | 290 Thousand | 2.98 Million |
Depreciation & Amortization | - | - | 3.27 Million | 901 Thousand | 790 Thousand | 698 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | 14.8 Million | - | - | - |
Other non-cash items | -1.69 Million | -6.43 Million | -31.78 Million | -20.29 Million | -290 Thousand | -2.98 Million |
Investing Cash Flow | - | - | -11.59 Million | - | - | - |
Investments in PPE | - | - | -10.04 Million | - | - | - |
Acquisitions | - | - | 21.12 Million | - | - | - |
Investment purchases | - | - | -58.86 Million | - | - | - |
Sales/Maturities of investments | - | - | 34 Million | - | - | - |
Other Investing Activities | - | - | 2.19 Million | - | - | - |
Financing Cash Flow | - | - | -1.91 Million | - | - | - |
Debt repayment | - | - | -1.91 Million | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | -5.91 Million | - | - | - |
Accounts receivables | - | - | 496 Thousand | - | - | - |
Accounts payables | - | - | -3.21 Million | - | - | - |
Inventory | - | - | 6.78 Million | - | - | - |
Other working capital | - | - | 10.73 Million | - | - | - |
Cash at beginning of period | - | - | 261 Thousand | 230 Thousand | -60 Thousand | 261 Thousand |
Cash at end of period | - | - | 575 Thousand | 2.03 Million | 230 Thousand | 2.98 Million |
Capital Expenditure | - | - | -10.04 Million | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 314 Thousand | 1.8 Million | 290 Thousand | 2.72 Million |
Free Cash Flow | - | - | 3.77 Million | 1.8 Million | 290 Thousand | 2.98 Million |
HAGHY
EPG
1N8
002569
PAFRF
001212