INR 68.98
(0.72%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Cash Flow | -5.98 Million | -2.33 Million | -8.3 Million | 9.56 Million | -513.81 Thousand |
Net Income | 1.89 Million | -2.31 Million | -485.38 Thousand | -1.02 Million | -4.74 Million |
Depreciation & Amortization | 222 Thousand | 242.98 Thousand | 228.8 Thousand | 344.2 Thousand | 483.45 Thousand |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | -3.39 Million | -202.15 Thousand | -7.86 Million | 10.03 Million | 2.89 Million |
Other non-cash items | -80 Thousand | -62.9 Thousand | -183.76 Thousand | 205.32 Thousand | 850.06 Thousand |
Investing Cash Flow | 3000.00 | 74.59 Thousand | 33.89 Thousand | 93.22 Thousand | 635.29 Thousand |
Investments in PPE | -82 Thousand | -46.53 Thousand | -212.1 Thousand | -72.21 Thousand | -62.63 Thousand |
Acquisitions | - | - | - | - | - |
Investment purchases | - | - | - | - | - |
Sales/Maturities of investments | 5000.00 | 115 Thousand | 240 Thousand | - | 419.94 Thousand |
Other Investing Activities | 80 Thousand | 6120.00 | 5990.00 | 165.43 Thousand | 277.98 Thousand |
Financing Cash Flow | 1.94 Million | 1.39 Million | 450 Thousand | 1.55 Million | 940 Thousand |
Debt repayment | -1.94 Million | -1.39 Million | -450 Thousand | -1.55 Million | -940 Thousand |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - |
Accounts receivables | -20.65 Million | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other working capital | 17.25 Million | - | - | - | - |
Cash at beginning of period | 4.52 Million | 5.39 Million | 13.21 Million | 2 Million | 943.02 Thousand |
Cash at end of period | 490 Thousand | 4.52 Million | 5.39 Million | 13.21 Million | 2 Million |
Capital Expenditure | -82 Thousand | -46.53 Thousand | -212.1 Thousand | -72.21 Thousand | -62.63 Thousand |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | -4.03 Million | -869.76 Thousand | -7.81 Million | 11.21 Million | 1.06 Million |
Free Cash Flow | -6.06 Million | -2.38 Million | -8.51 Million | 9.49 Million | -576.44 Thousand |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY |
---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - |
Net Income | 1.89 Million | -2.31 Million | -485.38 Thousand | -1.02 Million | -4.74 Million |
Depreciation & Amortization | 222 Thousand | 242.98 Thousand | 228.8 Thousand | 344.2 Thousand | 483.45 Thousand |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | -3.39 Million | -202.15 Thousand | -7.86 Million | 10.03 Million | 2.89 Million |
Other non-cash items | -80 Thousand | -62.9 Thousand | -183.76 Thousand | 205.32 Thousand | 850.06 Thousand |
Investing Cash Flow | 3000.00 | 74.59 Thousand | 33.89 Thousand | 93.22 Thousand | 635.29 Thousand |
Investments in PPE | -82 Thousand | -46.53 Thousand | -212.1 Thousand | -72.21 Thousand | -62.63 Thousand |
Acquisitions | - | - | - | - | - |
Investment purchases | - | - | - | - | - |
Sales/Maturities of investments | 5000.00 | 115 Thousand | 240 Thousand | - | 419.94 Thousand |
Other Investing Activities | - | 6120.00 | 5990.00 | 165.43 Thousand | 277.98 Thousand |
Financing Cash Flow | 1.94 Million | 1.39 Million | 450 Thousand | 1.55 Million | 940 Thousand |
Debt repayment | -1.94 Million | -1.39 Million | -450 Thousand | -1.55 Million | -940 Thousand |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - |
Accounts receivables | - | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other working capital | - | - | - | - | - |
Cash at beginning of period | 4.52 Million | 5.39 Million | 13.21 Million | 2 Million | 943.02 Thousand |
Cash at end of period | 490 Thousand | 4.52 Million | 5.39 Million | 13.21 Million | 2 Million |
Capital Expenditure | -82 Thousand | -46.53 Thousand | -212.1 Thousand | -72.21 Thousand | -62.63 Thousand |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | -4.03 Million | -869.76 Thousand | -7.81 Million | 11.21 Million | 1.06 Million |
Free Cash Flow | -6.06 Million | -2.38 Million | -8.51 Million | 9.49 Million | -576.44 Thousand |
SPEC
MAXHEIGHTS
AUTLF
SBO
FRB
MTG