INR 20.75
(1.47%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 62.97 Million | 33.07 Million | 61.21 Million | 61.53 Million | 44.77 Million | 79.68 Million |
Cost of Revenue | 51.17 Million | 14.08 Million | 47 Million | 48.18 Million | 27.28 Million | 62.83 Million |
Gross Profit | 11.79 Million | 18.99 Million | 14.21 Million | 13.34 Million | 17.48 Million | 16.85 Million |
Operating Expenses | 12.5 Million | 22.97 Million | 18.23 Million | 17.14 Million | 19.55 Million | 23.69 Million |
Selling, General and Administrative Expenses | - | 7.47 Million | 860.07 Thousand | 877.39 Thousand | 1.17 Million | 1.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 12.5 Million | 4.16 Million | 4.28 Million | 4.22 Million | 3.78 Million | 4.75 Million |
Cost and Expenses | 63.67 Million | 37.05 Million | 65.23 Million | 65.33 Million | 46.84 Million | 86.52 Million |
Operating Income | -707 Thousand | -3.96 Million | -4.01 Million | -3.79 Million | -3.08 Million | -6.84 Million |
Interest Expense | 1.45 Million | 1.43 Million | 1.41 Million | 1.39 Million | 1.27 Million | 1.38 Million |
Income Tax Expense | - | 3.97 Million | 4.27 Million | 4.21 Million | 4.79 Million | 4.74 Million |
Earnings before Tax | 2.97 Million | -1.24 Million | -1.15 Million | -941.78 Thousand | -481.65 Thousand | -3.46 Million |
Net Income | 2.97 Million | -1.24 Million | -1.15 Million | -941.78 Thousand | -481.65 Thousand | -3.46 Million |
Earnings Per Share Basic | 0.25 | -0.11 | -0.10 | -0.08 | -0.04 | -0.29 |
Earnings Per Share Diluted | 0.25 | -0.11 | -0.10 | -0.08 | -0.04 | -0.29 |
Weighted Average Shares Outstanding | 11.88 Million | 11.83 Million | 11.83 Million | 11.83 Million | 11.83 Million | 11.83 Million |
Weighted Average Shares Outstanding (Diluted) | 11.88 Million | 11.83 Million | 11.83 Million | 11.83 Million | 11.83 Million | 11.83 Million |
Gross Margin | 0.19 | 0.57 | 0.23 | 0.22 | 0.39 | 0.21 |
EBIT Margin | 0.01 | 0.04 | 0.03 | 0.03 | 0.07 | -0.01 |
Profit Margin | 0.05 | -0.04 | -0.02 | -0.02 | -0.01 | -0.04 |
EBITDA | 558 Thousand | 1.48 Million | 1.58 Million | 1.77 Million | 2.12 Million | -782.17 Thousand |
Earnings Before Tax Margin | -0.01 | -0.12 | -0.07 | -0.06 | -0.07 | -0.09 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 10.48 Million | 62.97 Million | 20.6 Million | 17.17 Million | 12.22 Million | 12.96 Million |
Cost of Revenue | 8.63 Million | 51.17 Million | 16.78 Million | 11.86 Million | 7.47 Million | 6.37 Million |
Gross Profit | 1.85 Million | 11.79 Million | 3.82 Million | 5.31 Million | 4.74 Million | 6.59 Million |
Operating Expenses | 2.98 Million | 12.5 Million | 4.85 Million | 5.23 Million | 5.24 Million | 5.85 Million |
Selling, General and Administrative Expenses | 2.98 Million | - | 4.85 Million | 2.34 Million | 2.44 Million | 2.86 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.19 Million | 5.12 Million | 1.79 Million | 1.08 Million | 1.15 Million | 1.08 Million |
Cost and Expenses | 11.61 Million | 63.67 Million | 21.63 Million | 17.1 Million | 12.71 Million | 12.22 Million |
Operating Income | -1.13 Million | -707 Thousand | -1.03 Million | 79 Thousand | -496 Thousand | 741 Thousand |
Interest Expense | 356 Thousand | 1.45 Million | 359 Thousand | 373 Thousand | 360 Thousand | 360 Thousand |
Income Tax Expense | - | 1.09 Million | 261.18 Thousand | 1.08 Million | 1.15 Million | 1.08 Million |
Earnings before Tax | -289 Thousand | 2.97 Million | 409 Thousand | 795 Thousand | 300 Thousand | 1.46 Million |
Net Income | -289 Thousand | 2.97 Million | 409 Thousand | 795 Thousand | 300 Thousand | 1.46 Million |
Earnings Per Share Basic | -0.02 | - | 0.03 | 0.07 | 0.03 | 0.12 |
Earnings Per Share Diluted | -0.02 | - | 0.03 | 0.07 | 0.03 | 0.12 |
Weighted Average Shares Outstanding | 11.83 Million | 11.83 Million | 11.83 Million | 11.83 Million | 11.83 Million | 11.83 Million |
Weighted Average Shares Outstanding (Diluted) | 11.83 Million | 11.83 Million | 11.83 Million | 11.83 Million | 11.83 Million | 11.83 Million |
Gross Margin | 0.18 | 0.19 | 0.19 | 0.31 | 0.39 | 0.51 |
EBIT Margin | -0.08 | - | -0.04 | 0.09 | 0.08 | 0.17 |
Profit Margin | -0.03 | 0.05 | 0.02 | 0.05 | 0.02 | 0.11 |
EBITDA | -814 Thousand | - | -726 Thousand | 1.48 Million | 984 Thousand | 2.14 Million |
Earnings Before Tax Margin | -0.11 | -0.01 | -0.05 | 0.00 | -0.04 | 0.06 |
URPLF
DBMBF
GLE
OHI
MR-UN
ACCELYA