INR 20.75
(1.47%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 51.97 Million | 44.42 Million | 40.97 Million | 46.68 Million | 44.73 Million | 55.02 Million |
Total Current Assets | 26.09 Million | 14.43 Million | 10.4 Million | 13.77 Million | 9.25 Million | 18.43 Million |
Cash And Short Term Investments | 17.1 Million | 5.07 Million | 4.59 Million | 4.43 Million | 2.08 Million | 2.26 Million |
Cash and Cash Equivalents | 17.1 Million | 5.07 Million | 4.59 Million | 4.43 Million | 2.08 Million | 969.98 Thousand |
Short Term Investments | - | - | - | - | 1.67 Million | 1.29 Million |
Net Receivables | 50 Thousand | 29.35 Thousand | 1.95 Million | 29.49 Thousand | 448.18 Thousand | 1.64 Million |
Inventory | 8.47 Million | 9.02 Million | 3.72 Million | 7.6 Million | 6.39 Million | 13.15 Million |
Other Current Assets | 462 Thousand | 319.65 Thousand | 144.38 Thousand | 388.32 Thousand | 322.37 Thousand | 1.37 Million |
Total Non-Current Assets | 25.88 Million | 29.99 Million | 30.57 Million | 32.9 Million | 35.48 Million | 36.58 Million |
Net PPE | 9.63 Million | 10.7 Million | 11.65 Million | 13.78 Million | 15.05 Million | 16.24 Million |
Good Will And Intangible Assets | -25.2 Million | -25.18 Million | -27.15 Million | -26.52 Million | -25.2 Million | -26.37 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 5.93 Million | 14.8 Million | 15.3 Million | 15.52 Million | 15.51 Million | 16.72 Million |
Tax Assets | 25.2 Million | 25.2 Million | 25.2 Million | 25.2 Million | 25.2 Million | 25.2 Million |
Other Non Current Assets | 10.32 Million | 4.47 Million | 5.55 Million | 4.9 Million | 4.91 Million | 4.79 Million |
Other Assets | - | - | - | 0.00 | - | - |
Total Liabilities | 120.34 Million | 116.49 Million | 110.34 Million | 114.9 Million | 112.01 Million | 121.82 Million |
Total Current Liabilities | 21.52 Million | 17.28 Million | 13.58 Million | 14.43 Million | 13.1 Million | 24.49 Million |
Account Payables | 403 Thousand | 638 Thousand | 893.38 Thousand | 589.46 Thousand | 827.64 Thousand | 928.11 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | -12.03 Million | -8.49 Million | 863.69 Thousand | 2.73 Million | 1.97 Million | 2.25 Million |
Deferred Revenue | 12.03 Million | 8.49 Million | 4.51 Million | 5.06 Million | 3.38 Million | 15.91 Million |
Other Current Liabilities | 21.12 Million | 16.64 Million | 7.3 Million | 6.04 Million | 6.91 Million | 5.4 Million |
Total Non Current Liabilities | 98.82 Million | 99.21 Million | 96.76 Million | 100.46 Million | 98.91 Million | 97.32 Million |
Long-Term Debt | 35.52 Million | 35.72 Million | 35.73 Million | 36.06 Million | 34.84 Million | 33.69 Million |
Deferred Revenue Non Current | 7.88 Million | 7.88 Million | 5.23 Million | 6.64 Million | 6.49 Million | 6.14 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 51.81 Million | 51.99 Million | 52.2 Million | 54.16 Million | 53.97 Million | 53.88 Million |
Other Liabilities | - | - | - | -0.00 | - | - |
Total Equity | -68.36 Million | -72.06 Million | -69.37 Million | -68.21 Million | -67.27 Million | -66.79 Million |
Stock Holders Equity | -68.36 Million | -72.06 Million | -69.37 Million | -68.21 Million | -67.27 Million | -66.79 Million |
Common Stock | 59.15 Million | 59.15 Million | 59.15 Million | 59.15 Million | 59.15 Million | 59.15 Million |
Retained Earnings | -161.88 Million | -165.58 Million | -162.88 Million | -161.73 Million | -160.79 Million | -160.31 Million |
Accumulated other comprehensive income | 29.81 Million | 59.15 Million | 59.15 Million | 59.15 Million | 59.15 Million | 59.15 Million |
Common Stock Equity | -68.36 Million | -72.06 Million | -69.37 Million | -68.21 Million | -67.27 Million | -66.79 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 5.93 Million | 14.8 Million | 15.3 Million | 15.52 Million | 15.51 Million | 16.72 Million |
Total Debt | 35.52 Million | 35.72 Million | 35.73 Million | 36.06 Million | 34.84 Million | 33.69 Million |
Net Debt | 18.41 Million | 30.65 Million | 31.14 Million | 31.62 Million | 32.76 Million | 32.72 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 51.97 Million | 51.97 Million | - | 50.09 Million | - | 44.42 Million |
Total Current Assets | 26.09 Million | 26.09 Million | - | 20.36 Million | - | 14.43 Million |
Cash And Short Term Investments | 17.1 Million | 17.1 Million | - | 5.96 Million | - | 5.07 Million |
Cash and Cash Equivalents | 17.1 Million | 17.1 Million | - | 3.82 Million | - | 5.07 Million |
Short Term Investments | - | - | - | 2.14 Million | - | - |
Net Receivables | 50 Thousand | 50 Thousand | - | 3.53 Million | - | 29.35 Thousand |
Inventory | 8.47 Million | 8.47 Million | - | 10.85 Million | - | 9.02 Million |
Other Current Assets | 462 Thousand | 462 Thousand | - | - | - | 319.65 Thousand |
Total Non-Current Assets | 25.88 Million | 25.88 Million | - | 29.73 Million | - | 29.99 Million |
Net PPE | 9.63 Million | 9.63 Million | - | 10.06 Million | - | 10.7 Million |
Good Will And Intangible Assets | -25.2 Million | -25.2 Million | - | - | - | -25.18 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 5.93 Million | 5.93 Million | - | 19.67 Million | - | 14.8 Million |
Tax Assets | 25.2 Million | 25.2 Million | - | - | - | 25.2 Million |
Other Non Current Assets | 10.32 Million | 10.32 Million | - | - | - | 4.47 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 120.34 Million | 120.34 Million | - | 120.39 Million | - | 116.49 Million |
Total Current Liabilities | 21.52 Million | 21.52 Million | - | 21.25 Million | - | 17.28 Million |
Account Payables | 403 Thousand | 403 Thousand | - | 475 Thousand | - | 638 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | -12.03 Million | -12.03 Million | - | - | - | -8.49 Million |
Deferred Revenue | 12.03 Million | 12.03 Million | - | - | - | 8.49 Million |
Other Current Liabilities | 21.12 Million | 21.12 Million | - | 20.78 Million | - | 16.64 Million |
Total Non Current Liabilities | 98.82 Million | 98.82 Million | - | 99.13 Million | - | 99.21 Million |
Long-Term Debt | 35.52 Million | 35.52 Million | - | 35.72 Million | - | 35.72 Million |
Deferred Revenue Non Current | 7.88 Million | 7.88 Million | - | 46.82 Million | - | 7.88 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 51.81 Million | 51.81 Million | - | 12.98 Million | - | 51.99 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -68.36 Million | -68.36 Million | - | -70.3 Million | - | -72.06 Million |
Stock Holders Equity | -68.36 Million | -68.36 Million | - | -70.3 Million | - | -72.06 Million |
Common Stock | 59.15 Million | 59.15 Million | - | 59.15 Million | - | 59.15 Million |
Retained Earnings | -161.88 Million | -161.88 Million | - | - | - | -165.58 Million |
Accumulated other comprehensive income | 29.81 Million | 29.81 Million | - | 59.15 Million | - | 59.15 Million |
Common Stock Equity | -68.36 Million | -68.36 Million | - | -70.3 Million | - | -72.06 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 5.93 Million | 5.93 Million | - | 19.67 Million | - | 14.8 Million |
Total Debt | 35.52 Million | 35.52 Million | - | 35.72 Million | - | 35.72 Million |
Net Debt | 18.41 Million | 18.41 Million | - | 31.9 Million | - | 30.65 Million |
URPLF
DBMBF
GLE
OHI
MR-UN
ACCELYA