Mufin Green Finance Limited (MUFIN.BO)
INR 113.9
(0.13%)
INR 113.9
(0.13%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 502.33 Million | 330.87 Million | 152.56 Million | 54.91 Million | 11.51 Million | 14.01 Million |
| Cost of Revenue | 466.87 Million | 140.17 Million | 3.55 Million | 4.12 Million | 2.08 Million | 208 Thousand |
| Gross Profit | 35.46 Million | 190.69 Million | 149 Million | 50.78 Million | 9.43 Million | 13.8 Million |
| Operating Expenses | 268.29 Million | 67.05 Million | 20.21 Million | -169.73 Million | 75.86 Million | -17.9 Million |
| Selling, General and Administrative Expenses | -95.09 Million | 24.15 Million | 16.88 Million | 1.31 Million | 2.73 Million | 405 Thousand |
| Research and Development Expenses | - | 0.31 | 0.83 | 4.10 | -5.80 | 2.26 |
| Other Expenses | 363.38 Million | 1.38 Million | 213 Thousand | 41 Thousand | 63 Thousand | 19.05 Million |
| Cost and Expenses | 735.16 Million | 207.23 Million | 23.77 Million | -165.6 Million | 77.94 Million | -17.69 Million |
| Operating Income | - | 201.24 Million | 127.85 Million | 224.05 Million | -59.94 Million | 31.89 Million |
| Interest Expense | - | 1.04 Million | 1.14 Million | 79 Thousand | - | 2000.00 |
| Income Tax Expense | 51.7 Million | 26.74 Million | 17.97 Million | 26.77 Million | -5.77 Million | 4.38 Million |
| Earnings before Tax | 212.32 Million | 107.91 Million | 126.79 Million | 225.51 Million | -66.81 Million | 31.7 Million |
| Net Income | 160.61 Million | 81.16 Million | 108.81 Million | 198.74 Million | -61.04 Million | 27.33 Million |
| Earnings Per Share Basic | 1.05 | 0.29 | 0.84 | 1.53 | -0.47 | 0.21 |
| Earnings Per Share Diluted | 1.05 | 0.29 | 0.84 | 1.53 | -0.47 | 0.21 |
| Weighted Average Shares Outstanding | 152.97 Million | 280.83 Million | 129.66 Million | 129.66 Million | 129.66 Million | 129.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 152.97 Million | 281.54 Million | 129.66 Million | 129.66 Million | 129.66 Million | 129.66 Million |
| Gross Margin | 0.07 | 0.58 | 0.98 | 0.92 | 0.82 | 0.99 |
| EBIT Margin | 0.47 | 0.48 | 0.85 | 4.02 | -5.76 | 2.26 |
| Profit Margin | 0.32 | 0.25 | 0.71 | 3.62 | -5.30 | 1.95 |
| EBITDA | 234.04 Million | 186.95 Million | 127.56 Million | 229.27 Million | -65.14 Million | 31.7 Million |
| Earnings Before Tax Margin | - | 0.61 | 0.84 | 4.08 | -5.20 | 2.28 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 373.45 Million | 327.82 Million | 984.37 Million | 271.69 Million | 210.79 Million | 175.2 Million |
| Cost of Revenue | 211.14 Million | 178.11 Million | 466.87 Million | 172.14 Million | 119.77 Million | 95.35 Million |
| Gross Profit | 162.31 Million | 149.7 Million | 517.5 Million | 99.55 Million | 91.02 Million | 79.85 Million |
| Operating Expenses | 50.82 Million | 86.68 Million | 268.29 Million | 38.89 Million | 37.38 Million | 33.75 Million |
| Selling, General and Administrative Expenses | - | 57.71 Million | - | 42.84 Million | 34.18 Million | 34.45 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.66 Million | -86.68 Million | -268.29 Million | 386 Thousand | 29 Thousand | 252 Thousand |
| Cost and Expenses | 304.77 Million | 264.8 Million | 735.16 Million | 211.03 Million | 157.15 Million | 129.1 Million |
| Operating Income | 68.67 Million | 63.02 Million | 249.21 Million | 60.65 Million | 65.26 Million | 53.59 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 11.36 Million | 10.71 Million | 51.7 Million | 15.5 Million | 13.6 Million | 11.87 Million |
| Earnings before Tax | 59.18 Million | 51.25 Million | 212.32 Million | 61.04 Million | 53.67 Million | 46.35 Million |
| Net Income | 43.81 Million | 40.54 Million | 160.61 Million | 45.54 Million | 40.06 Million | 34.47 Million |
| Earnings Per Share Basic | 0.27 | 0.26 | - | 0.30 | 0.27 | 0.23 |
| Earnings Per Share Diluted | 0.27 | 0.26 | - | 0.30 | 0.27 | 0.23 |
| Weighted Average Shares Outstanding | 162.87 Million | 150.99 Million | 150.99 Million | 150.99 Million | 150.99 Million | 150.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 162.87 Million | 150.99 Million | 150.99 Million | 150.99 Million | 150.99 Million | 150.99 Million |
| Gross Margin | 0.43 | 0.46 | 0.53 | 0.37 | 0.43 | 0.46 |
| EBIT Margin | 0.21 | 0.22 | - | 0.25 | 0.27 | 0.28 |
| Profit Margin | 0.12 | 0.12 | 0.16 | 0.17 | 0.19 | 0.20 |
| EBITDA | 76.83 Million | 72.66 Million | - | 67.31 Million | 57.08 Million | 49.26 Million |
| Earnings Before Tax Margin | 0.18 | 0.19 | 0.25 | 0.22 | 0.31 | 0.31 |
SUZB3
0F7F
CPI
6225
WVM
TLDN