MPIL Corporation Limited (MPILCORPL.BO)
INR 607.0
(0.0%)
INR 607.0
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand |
| Cost of Revenue | 4.11 Million | 4.55 Million | 4.66 Million | 4.8 Million | 5.36 Million | 5.25 Million |
| Gross Profit | -3.51 Million | -3.95 Million | -4.06 Million | -4.2 Million | -4.76 Million | -4.65 Million |
| Operating Expenses | 57 Thousand | 11.1 Million | 9.82 Million | 9.08 Million | 12.77 Million | 3.45 Million |
| Selling, General and Administrative Expenses | 57 Thousand | 1.64 Million | 1.08 Million | 400.02 Thousand | 1.16 Million | 44.22 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 2.1 Million | 2.98 Million | 3.25 Million | 1.64 Million | - |
| Cost and Expenses | 4.17 Million | 11.1 Million | 9.82 Million | 9.08 Million | 12.77 Million | 8.71 Million |
| Operating Income | -3.57 Million | 3.63 Million | 6.24 Million | 5.88 Million | 1.68 Million | -8.81 Million |
| Interest Expense | - | 3.31 Million | 3.28 Million | 4.55 Million | 3.87 Million | - |
| Income Tax Expense | - | 1.54 Million | 1.47 Million | 881.81 Thousand | 1.2 Million | 360 Thousand |
| Earnings before Tax | -5.82 Million | 8.83 Million | 9.97 Million | 2.4 Million | 4.9 Million | 1.87 Million |
| Net Income | -5.82 Million | 7.28 Million | 8.5 Million | 1.52 Million | 3.7 Million | 1.51 Million |
| Earnings Per Share Basic | -10.19 | 12.75 | 14.88 | 2.67 | 6.48 | 2.65 |
| Earnings Per Share Diluted | -10.19 | 12.75 | 14.88 | 2.67 | 6.48 | 2.65 |
| Weighted Average Shares Outstanding | 572 Thousand | 571.57 Thousand | 571.57 Thousand | 571.57 Thousand | 571.57 Thousand | 571.57 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 572 Thousand | 571.57 Thousand | 571.57 Thousand | 571.57 Thousand | 571.57 Thousand | 571.57 Thousand |
| Gross Margin | -5.86 | -6.59 | -6.77 | -7.01 | -7.93 | -7.77 |
| EBIT Margin | -6.58 | 8.41 | 12.77 | 12.14 | 4.10 | -13.93 |
| Profit Margin | -9.72 | 12.15 | 14.17 | 2.54 | 6.17 | 2.53 |
| EBITDA | -3.94 Million | -7.94 Million | 7.66 Million | 7.28 Million | 2.45 Million | -8.35 Million |
| Earnings Before Tax Margin | -5.95 | 6.06 | 10.41 | 9.80 | 2.82 | -14.70 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 200 Thousand | - | 200 Thousand | 100 Thousand | 200 Thousand | 600 Thousand |
| Cost of Revenue | 800 Thousand | - | 800 Thousand | 800 Thousand | 800 Thousand | 4.55 Million |
| Gross Profit | -600 Thousand | - | -600 Thousand | -700 Thousand | -600 Thousand | -3.95 Million |
| Operating Expenses | 2.1 Million | 8.7 Million | 2.6 Million | 2.1 Million | 1.8 Million | 11.1 Million |
| Selling, General and Administrative Expenses | 100 Thousand | 300 Thousand | 300 Thousand | 100 Thousand | 100 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.7 Million | 3.6 Million | 3.5 Million | 3.3 Million | 2.8 Million | 2.1 Million |
| Cost and Expenses | 2.1 Million | 8.7 Million | 2.6 Million | 2.1 Million | 1.8 Million | 11.1 Million |
| Operating Income | 1.6 Million | -5.1 Million | 900 Thousand | 1.2 Million | 1 Million | 3.63 Million |
| Interest Expense | 900 Thousand | 1 Million | 1 Million | 1 Million | 900 Thousand | 3.31 Million |
| Income Tax Expense | 100 Thousand | 256.18 Thousand | 339.58 Thousand | 77.91 Thousand | 258.41 Thousand | 1.54 Million |
| Earnings before Tax | 700 Thousand | -6.1 Million | -100 Thousand | 200 Thousand | 100 Thousand | 8.83 Million |
| Net Income | 600 Thousand | -6.1 Million | -100 Thousand | 200 Thousand | 100 Thousand | 7.28 Million |
| Earnings Per Share Basic | 1.05 | -10.98 | -0.18 | 0.35 | 0.35 | - |
| Earnings Per Share Diluted | 1.05 | -10.98 | -0.18 | 0.35 | 0.35 | - |
| Weighted Average Shares Outstanding | 571.42 Thousand | 555.55 Thousand | 555.55 Thousand | 571.42 Thousand | 571.57 Thousand | 571.57 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 571.42 Thousand | 555.55 Thousand | 555.55 Thousand | 571.42 Thousand | 571.57 Thousand | 571.57 Thousand |
| Gross Margin | -3.00 | - | -3.00 | -7.00 | -3.00 | -6.59 |
| EBIT Margin | 9.00 | - | 6.00 | 14.00 | 6.50 | - |
| Profit Margin | 3.00 | - | -0.50 | 2.00 | 0.50 | 12.15 |
| EBITDA | 1.8 Million | -4.8 Million | 1.2 Million | 1.4 Million | 1.3 Million | - |
| Earnings Before Tax Margin | 8.00 | - | 4.50 | 12.00 | 5.00 | 6.06 |
002887
ESTER
002481
BAY-R
603716
NWTN