INR 33.31
(9.97%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 65.97 Million | 48.38 Million | 69.61 Million | 39.4 Million | 36.69 Million |
Total Current Assets | 41.99 Million | 19.74 Million | 8.16 Million | 9.95 Million | 9.83 Million |
Cash And Short Term Investments | 780 Thousand | 5.56 Million | 6.42 Million | 6.39 Million | 9.83 Million |
Cash and Cash Equivalents | 780 Thousand | 241.83 Thousand | 1.16 Million | 1.4 Million | 2.73 Million |
Short Term Investments | 7.27 Million | 5.32 Million | 5.26 Million | 4.99 Million | 7.1 Million |
Net Receivables | - | - | - | - | - |
Inventory | 36.34 Million | 8.47 Million | - | - | - |
Other Current Assets | 4.87 Million | - | - | - | - |
Total Non-Current Assets | 23.98 Million | 28.63 Million | 61.45 Million | 29.45 Million | 36.32 Million |
Net PPE | 1.75 Million | 2.27 Million | 3.09 Million | 494.2 Thousand | 702.35 Thousand |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | 14.88 Million | 21.02 Million | 48.12 Million | 20.85 Million | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | 7.34 Million | 5.33 Million | 10.22 Million | 8.1 Million | 35.61 Million |
Other Assets | - | -1.00 | - | 2.00 | -9.45 Million |
Total Liabilities | 1.91 Million | 1.77 Million | 7.8 Million | 2.04 Million | 3.1 Million |
Total Current Liabilities | 310 Thousand | 1.67 Million | 351.63 Thousand | 1.96 Million | 3.1 Million |
Account Payables | - | - | - | - | - |
Tax Payables | 310 Thousand | 8830.00 | - | 6245.00 | - |
Short Term Debt | - | 1.18 Million | - | - | 3.1 Million |
Deferred Revenue | - | - | - | - | - |
Other Current Liabilities | 310 Thousand | 489.7 Thousand | - | - | -3.1 Million |
Total Non Current Liabilities | 1.6 Million | 93.76 Thousand | 7.45 Million | 80 Thousand | - |
Long-Term Debt | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 560 Thousand | 89.99 Thousand | 85 Thousand | -1.56 Million | - |
Other Liabilities | - | - | - | - | - |
Total Equity | 64.06 Million | 46.61 Million | 61.81 Million | 37.35 Million | 2.64 Million |
Stock Holders Equity | 64.06 Million | 46.61 Million | 61.81 Million | 37.35 Million | 2.64 Million |
Common Stock | 30.54 Million | 30.54 Million | 30.54 Million | 30.54 Million | 30.54 Million |
Retained Earnings | 33.51 Million | 10.34 Million | 25.54 Million | 5.97 Million | 2.64 Million |
Accumulated other comprehensive income | - | - | - | - | - |
Common Stock Equity | 64.06 Million | 46.61 Million | 61.81 Million | 37.35 Million | 2.64 Million |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 22.15 Million | 26.35 Million | 53.39 Million | 25.84 Million | 7.1 Million |
Total Debt | - | 1.18 Million | - | - | - |
Net Debt | -780 Thousand | 947.53 Thousand | -1.16 Million | -1.4 Million | -2.73 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 85.37 Million | - | 65.97 Million | 65.97 Million | - | 59.84 Million |
Total Current Assets | 60.81 Million | - | 41.99 Million | 41.99 Million | - | 27.27 Million |
Cash And Short Term Investments | 595 Thousand | - | 780 Thousand | 780 Thousand | - | 241 Thousand |
Cash and Cash Equivalents | 595 Thousand | - | 780 Thousand | 780 Thousand | - | 241 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | 55.95 Million | - | 36.34 Million | 36.34 Million | - | 19.94 Million |
Other Current Assets | 4.27 Million | - | - | - | - | - |
Total Non-Current Assets | 24.55 Million | - | 23.98 Million | 23.98 Million | - | 32.56 Million |
Net PPE | 1.55 Million | - | 1.75 Million | 1.75 Million | - | 1.98 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 23 Million | - | 22.22 Million | 22.22 Million | - | 30.58 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.68 Million | -64.06 Million | 1.91 Million | 1.91 Million | - | 1.88 Million |
Total Current Liabilities | 1.18 Million | - | 310 Thousand | 310 Thousand | - | - |
Account Payables | - | - | - | - | - | - |
Tax Payables | 1.18 Million | - | 310 Thousand | 310 Thousand | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - | - |
Total Non Current Liabilities | 4.5 Million | -64.06 Million | 1.6 Million | 1.6 Million | - | 1.88 Million |
Long-Term Debt | 1.84 Million | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 513 Thousand | -64.06 Million | 560 Thousand | 560 Thousand | - | 515 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 79.68 Million | 64.06 Million | 64.06 Million | 64.06 Million | 57.96 Million | 57.96 Million |
Stock Holders Equity | 79.68 Million | 64.06 Million | 64.06 Million | 64.06 Million | 57.96 Million | 57.96 Million |
Common Stock | 30.54 Million | - | 30.54 Million | 30.54 Million | - | 30.54 Million |
Retained Earnings | - | - | 33.51 Million | 33.51 Million | - | 27.41 Million |
Accumulated other comprehensive income | - | 64.06 Million | - | - | 57.96 Million | - |
Common Stock Equity | 79.68 Million | 64.06 Million | 64.06 Million | 64.06 Million | 57.96 Million | 57.96 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 22.88 Million | - | 22.15 Million | 22.15 Million | - | 30.52 Million |
Total Debt | 1.84 Million | - | - | - | - | - |
Net Debt | 1.24 Million | - | -780 Thousand | -780 Thousand | - | -241 Thousand |
FMFP
WKCMF
PAPL
DOO
CX
6579