MONEYBOXX FINANCE LIMITED (MONEYBOXX.BO)
INR 253.0
(1.06%)
INR 253.0
(1.06%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 777.75 Million | 504.11 Million | 232.94 Million | 72.96 Million | 33.1 Million | 20.01 Million |
| Cost of Revenue | 461.59 Million | 17.56 Million | 9.53 Million | - | - | 7.41 Million |
| Gross Profit | 316.15 Million | 486.55 Million | 223.4 Million | 72.96 Million | 33.1 Million | 12.6 Million |
| Operating Expenses | 672.16 Million | 353.1 Million | 172.36 Million | 111.81 Million | 67.19 Million | 17.89 Million |
| Selling, General and Administrative Expenses | 470.67 Million | 264.74 Million | 133.88 Million | 83.43 Million | 39.29 Million | 0.11 |
| Research and Development Expenses | 0.08 | -0.20 | -0.28 | - | - | 0.08 |
| Other Expenses | - | -252.01 Million | -120 Million | - | - | -407.00 |
| Cost and Expenses | 672.16 Million | 351.52 Million | 178.16 Million | 111.81 Million | 67.19 Million | 17.89 Million |
| Operating Income | 102.88 Million | 152.58 Million | 54.77 Million | -39.09 Million | -34.23 Million | 874.18 Thousand |
| Interest Expense | - | 218.09 Million | 106.66 Million | - | - | 402.00 |
| Income Tax Expense | 14.17 Million | -31.38 Million | -28.03 Million | 9.11 Million | 1.38 Million | 1.68 Million |
| Earnings before Tax | 105.58 Million | -99.42 Million | -65.23 Million | -38.85 Million | -34.09 Million | 2.55 Million |
| Net Income | 91.4 Million | -68.03 Million | -37.2 Million | -29.73 Million | -35.48 Million | 1.68 Million |
| Earnings Per Share Basic | 3.45 | -2.94 | -1.82 | -1.48 | -1.77 | 14.07 Million |
| Earnings Per Share Diluted | 3.40 | -2.94 | -1.82 | -1.48 | -1.77 | 14.07 Million |
| Weighted Average Shares Outstanding | 26.52 Million | 23.14 Million | 20.46 Million | 20.08 Million | 20.04 Million | 0.12 |
| Weighted Average Shares Outstanding (Diluted) | 26.88 Million | 23.14 Million | 20.46 Million | 20.1 Million | 20.04 Million | 0.12 |
| Gross Margin | 0.41 | 0.97 | 0.96 | 1.00 | 1.00 | 0.63 |
| EBIT Margin | 0.73 | 0.34 | 0.28 | 0.25 | 0.00 | 0.05 |
| Profit Margin | 0.12 | -0.13 | -0.16 | -0.41 | -1.07 | 0.08 |
| EBITDA | 567.2 Million | 135.98 Million | 64.15 Million | 18.48 Million | 140.83 Thousand | 949.2 Thousand |
| Earnings Before Tax Margin | 0.13 | 0.30 | 0.24 | -0.54 | -1.03 | 0.04 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 306.74 Million | 1.27 Billion | 424.12 Million | 335.21 Million | 285.06 Million | 235.23 Million |
| Cost of Revenue | 165.67 Million | 461.59 Million | 145.46 Million | 115.68 Million | 108.67 Million | 91.77 Million |
| Gross Profit | 141.06 Million | 818.04 Million | 278.66 Million | 219.52 Million | 176.38 Million | 143.46 Million |
| Operating Expenses | 261.94 Million | 672.16 Million | 214.59 Million | 181.24 Million | 157.14 Million | 119.17 Million |
| Selling, General and Administrative Expenses | 158.56 Million | - | 135.73 Million | 130.58 Million | 116.47 Million | 87.87 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -71.05 Million | -204.95 Million | -173.02 Million | -150.57 Million | -112.85 Million |
| Cost and Expenses | 261.94 Million | 1.1 Billion | 350.41 Million | 288.71 Million | 259.24 Million | 204.62 Million |
| Operating Income | 44.79 Million | 176.63 Million | 73.7 Million | 46.5 Million | 25.81 Million | 30.61 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 1.76 Million | 14.17 Million | 3.03 Million | 6.74 Million | 3.03 Million | 1.36 Million |
| Earnings before Tax | 44.79 Million | 105.58 Million | 44.27 Million | 26.86 Million | 16.71 Million | 17.74 Million |
| Net Income | 43.03 Million | 91.4 Million | 41.23 Million | 20.11 Million | 13.67 Million | 16.37 Million |
| Earnings Per Share Basic | 1.41 | - | 1.49 | 0.77 | 0.55 | 0.66 |
| Earnings Per Share Diluted | 1.39 | - | 1.47 | 0.75 | 0.53 | 0.64 |
| Weighted Average Shares Outstanding | 30.95 Million | 26.88 Million | 28.05 Million | 26.12 Million | 25 Million | 24.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 30.95 Million | 26.88 Million | 28.05 Million | 26.81 Million | 25.99 Million | 25.59 Million |
| Gross Margin | 0.46 | 0.64 | 0.66 | 0.65 | 0.62 | 0.61 |
| EBIT Margin | 0.34 | - | 0.20 | 0.17 | 0.12 | 0.16 |
| Profit Margin | 0.14 | 0.07 | 0.10 | 0.06 | 0.05 | 0.07 |
| EBITDA | 103.26 Million | - | 84.45 Million | 55.47 Million | 32.9 Million | 37.26 Million |
| Earnings Before Tax Margin | 0.15 | 0.14 | 0.17 | 0.14 | 0.09 | 0.13 |
002787
VVL
VRSYF
271980
000670
CIM