INR 22.34
(-5.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 9.31 Million | 4.77 Million | 1.97 Million | -15.06 Million | -24.91 Million | -23.65 Million |
Net Income | 1.85 Million | -24.15 Million | -191 Thousand | -1.58 Million | -470 Thousand | -3.49 Million |
Depreciation & Amortization | 6000.00 | 7000.00 | 6000.00 | 2000.00 | 15 Thousand | 62 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 7.24 Million | 37.65 Million | 2.7 Million | 2.34 Million | -10.82 Million | -7.22 Million |
Other non-cash items | 203 Thousand | -8.73 Million | -553 Thousand | -15.82 Million | -13.63 Million | -12.99 Million |
Investing Cash Flow | 3.34 Million | -2.67 Million | -294 Thousand | 15.21 Million | 21.1 Million | 13.27 Million |
Investments in PPE | - | - | -14 Thousand | - | - | -13 Thousand |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | 3.34 Million | -2.67 Million | -280 Thousand | 15.21 Million | 21.1 Million | 13.29 Million |
Financing Cash Flow | -17.94 Million | - | - | - | - | - |
Debt repayment | -17.94 Million | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | 1.71 Million | -1.04 Million | -675 Thousand | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | 7.24 Million | 37.65 Million | 995 Thousand | 3.38 Million | -10.15 Million | -7.22 Million |
Cash at beginning of period | 5.65 Million | 3.55 Million | 1.88 Million | 1.72 Million | 5.48 Million | 15.9 Million |
Cash at end of period | 376 Thousand | 5.65 Million | 3.55 Million | 1.88 Million | 1.72 Million | 5.48 Million |
Capital Expenditure | - | - | -14 Thousand | - | - | -13 Thousand |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -5.28 Million | 2.1 Million | 1.67 Million | 153 Thousand | -3.75 Million | -10.42 Million |
Free Cash Flow | 9.31 Million | 4.77 Million | 1.95 Million | -15.06 Million | -24.91 Million | -23.66 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 1.38 Million | 1.85 Million | 2.88 Million | -333.8 Thousand | -943 Thousand | 251 Thousand |
Depreciation & Amortization | - | 6000.00 | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | 7.24 Million | - | - | - | - |
Other non-cash items | -1.38 Million | 203 Thousand | -2.88 Million | 333.8 Thousand | 943 Thousand | -251 Thousand |
Investing Cash Flow | - | 3.34 Million | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | 3.34 Million | - | - | - | - |
Financing Cash Flow | - | -17.94 Million | - | - | - | - |
Debt repayment | - | -17.94 Million | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | 7.24 Million | - | - | - | - |
Cash at beginning of period | - | 5.65 Million | - | - | - | - |
Cash at end of period | - | 376 Thousand | - | - | - | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | -5.28 Million | - | - | - | - |
Free Cash Flow | - | 9.31 Million | - | - | - | - |
5706
CHOWGULSTM
ADVANIHOTR
KUSHIND
000589
ALSA