INR 19.33
(-1.98%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -195 Thousand | 570 Thousand | 745 Thousand | - | -461.66 Thousand | 55.75 Thousand |
Net Income | -195 Thousand | 3.37 Million | 5.24 Million | -142 Thousand | -1.02 Million | 60.75 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -1.86 Million | 9.37 Million | -57.95 Million | - | - | - |
Other non-cash items | 1.86 Million | -12.17 Million | 53.45 Million | 142 Thousand | 566.58 Thousand | -5000.00 |
Investing Cash Flow | - | - | - | - | 388.5 Thousand | -92.28 Million |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | 388.5 Thousand | -92.28 Million |
Financing Cash Flow | - | - | - | - | - | 92.35 Million |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | 92.35 Million |
Accounts receivables | - | 7.89 Million | -57.95 Million | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | 1.48 Million | - | - | - | - |
Other working capital | -1.86 Million | - | - | - | - | - |
Cash at beginning of period | 1.37 Million | 801 Thousand | 56 Thousand | 56.23 Thousand | 129.39 Thousand | 1731.00 |
Cash at end of period | 1.17 Million | 1.37 Million | 801 Thousand | 56 Thousand | 56.23 Thousand | 129.39 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -195 Thousand | 570 Thousand | 745 Thousand | -235.00 | -73.16 Thousand | 127.66 Thousand |
Free Cash Flow | -195 Thousand | 570 Thousand | 745 Thousand | - | -461.66 Thousand | 55.75 Thousand |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 141 Thousand | -195 Thousand | -61 Thousand | -134 Thousand | -218 Thousand | -159 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | -1.86 Million | - | - | - | - |
Other non-cash items | -141 Thousand | 1.86 Million | 61 Thousand | 134 Thousand | 218 Thousand | 159 Thousand |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | -1.86 Million | - | - | - | - |
Cash at beginning of period | - | 1.37 Million | - | - | - | - |
Cash at end of period | - | 1.17 Million | - | - | - | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | -195 Thousand | - | - | - | - |
Free Cash Flow | - | -195 Thousand | - | - | - | - |
BTTL
DWARKESH
TCI
FINCABLES
7CD
PRPI