MEP Infrastructure Developers Limited (MEP.BO)
INR 3.21
(0.0%)
INR 3.21
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.44 Billion | 9.67 Billion | 11.23 Billion | 20.56 Billion | 28.14 Billion | 23.22 Billion |
| Cost of Revenue | 2.92 Billion | 491.17 Million | 786.74 Million | 15.19 Billion | 16.58 Billion | 12.92 Billion |
| Gross Profit | -479.49 Million | 9.18 Billion | 10.44 Billion | 5.37 Billion | 11.56 Billion | 10.29 Billion |
| Operating Expenses | 1.4 Billion | 6.61 Billion | 7.04 Billion | 4.92 Billion | 6.31 Billion | 5.47 Billion |
| Selling, General and Administrative Expenses | 152.47 Million | 259.81 Million | 340.52 Million | 206.46 Million | 240.55 Million | 270.71 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.24 Billion | 37.77 Million | 23.23 Million | 11.2 Million | 25.8 Million | 242.24 Million |
| Cost and Expenses | 4.32 Billion | 7.1 Billion | 7.82 Billion | 20.12 Billion | 22.9 Billion | 18.4 Billion |
| Operating Income | -1.88 Billion | 2.47 Billion | 2.11 Billion | 441.55 Million | 5.24 Billion | 4.54 Billion |
| Interest Expense | 662.36 Million | 2.82 Billion | 3.24 Billion | 3.97 Billion | 4.52 Billion | 4.58 Billion |
| Income Tax Expense | 4.84 Million | 529.66 Million | 257.26 Million | 428.71 Million | 390.23 Million | 383.05 Million |
| Earnings before Tax | -2.46 Billion | -1.72 Billion | -510.51 Million | -432.5 Million | 949.98 Million | 1.09 Billion |
| Net Income | -2.16 Billion | -2.2 Billion | -766.27 Million | -772.07 Million | 562.75 Million | 709.68 Million |
| Earnings Per Share Basic | -11.78 | -12.02 | -4.18 | -4.21 | 3.07 | 4.37 |
| Earnings Per Share Diluted | -11.78 | -12.02 | -4.18 | -4.21 | 3.07 | 4.37 |
| Weighted Average Shares Outstanding | 183.44 Million | 183.44 Million | 183.44 Million | 183.44 Million | 183.27 Million | 162.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 183.44 Million | 183.44 Million | 183.44 Million | 183.44 Million | 183.27 Million | 162.56 Million |
| Gross Margin | -0.20 | 0.95 | 0.93 | 0.26 | 0.41 | 0.44 |
| EBIT Margin | -0.48 | 0.36 | 0.53 | 0.25 | 0.38 | 0.42 |
| Profit Margin | -0.88 | -0.23 | -0.07 | -0.04 | 0.02 | 0.03 |
| EBITDA | -1.17 Billion | 5.81 Billion | 5.61 Billion | 7.23 Billion | 10.5 Billion | 9.93 Billion |
| Earnings Before Tax Margin | -0.77 | 0.26 | 0.19 | 0.02 | 0.19 | 0.20 |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 186.48 Million | 134.17 Million | 63.19 Million | 2.44 Billion | 107.16 Million | 24.85 Million |
| Cost of Revenue | 125.73 Million | 130.55 Million | 120.28 Million | 26.85 Million | 271.88 Million | 252.98 Million |
| Gross Profit | 60.74 Million | 3.62 Million | -57.08 Million | 2.41 Billion | -164.72 Million | -228.13 Million |
| Operating Expenses | 287.03 Million | 443.12 Million | 523.83 Million | 4.29 Billion | 1.35 Billion | 498.2 Million |
| Selling, General and Administrative Expenses | 287.03 Million | 312.57 Million | 403.54 Million | - | 710.47 Million | 245.22 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.61 Million | 15.8 Million | 31.5 Million | 46.75 Million | -80.27 Million | 57.66 Million |
| Cost and Expenses | 412.77 Million | 443.12 Million | 523.83 Million | 4.32 Billion | 1.35 Billion | 498.2 Million |
| Operating Income | -226.29 Million | -308.95 Million | -460.63 Million | -1.88 Billion | -875.19 Million | -473.35 Million |
| Interest Expense | 159.59 Million | 240.85 Million | 135.24 Million | 562.18 Million | -42.4 Million | 149.28 Million |
| Income Tax Expense | 30.74 Million | 30.5 Million | -7.41 Million | 4.84 Million | 1.12 Million | -2.63 Million |
| Earnings before Tax | -975.37 Million | -584.3 Million | -634.31 Million | -2.67 Billion | -744.22 Million | -608.11 Million |
| Net Income | -985.31 Million | -517.93 Million | -414.3 Million | -2.16 Billion | -579.51 Million | -493.36 Million |
| Earnings Per Share Basic | -5.29 | -2.78 | -2.26 | - | -3.16 | -2.69 |
| Earnings Per Share Diluted | -5.29 | -2.78 | -2.26 | - | -3.16 | -2.69 |
| Weighted Average Shares Outstanding | 186.19 Million | 186.19 Million | 183.44 Million | 183.44 Million | 183.44 Million | 183.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 186.19 Million | 186.19 Million | 183.44 Million | 183.44 Million | 183.44 Million | 183.44 Million |
| Gross Margin | 0.33 | 0.03 | -0.90 | 0.99 | -1.54 | -9.18 |
| EBIT Margin | -1.17 | -2.51 | -7.66 | - | -12.11 | -17.63 |
| Profit Margin | -5.28 | -3.86 | -6.56 | -0.88 | -5.41 | -19.85 |
| EBITDA | -219 Million | -336.32 Million | -483.92 Million | - | -1.29 Billion | -438.08 Million |
| Earnings Before Tax Margin | -1.21 | -2.30 | -7.29 | -0.77 | -8.17 | -19.05 |
4140
CTO
FHIPO14
RDN
2240
ELLA