INR 99.75
(-0.94%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 13.55 Billion | 14.77 Billion | 14.6 Billion | 14.06 Billion | 10.98 Billion | 11.62 Billion |
Cost of Revenue | 11.18 Billion | 12.58 Billion | 12.38 Billion | 13.67 Billion | 11.16 Billion | 10.26 Billion |
Gross Profit | 2.36 Billion | 2.19 Billion | 2.21 Billion | 385.12 Million | -180.86 Million | 1.35 Billion |
Operating Expenses | 1.17 Billion | 1.77 Billion | 1.54 Billion | 515.53 Million | 467.61 Million | 549.02 Million |
Selling, General and Administrative Expenses | 194.1 Million | 208 Million | 254.6 Million | 476.26 Million | 439.34 Million | 467.81 Million |
Research and Development Expenses | 15.1 Million | 13.6 Million | 9.94 Million | 9.46 Million | 7.32 Million | 6.54 Million |
Other Expenses | 276.2 Million | 9.1 Million | 3.3 Million | -29.81 Million | -20.95 Million | -74.67 Million |
Cost and Expenses | 11.72 Billion | 14.35 Billion | 13.93 Billion | 14.19 Billion | 11.62 Billion | 10.81 Billion |
Operating Income | 1.82 Billion | 416.8 Million | 529.2 Million | -130.41 Million | -648.47 Million | 804.7 Million |
Interest Expense | 297 Million | 279 Million | 257.6 Million | 353.34 Million | 269.88 Million | 241.36 Million |
Income Tax Expense | 153.9 Million | 21 Million | 117.5 Million | 322.45 Million | 695.64 Million | 282.44 Million |
Earnings before Tax | 531.9 Million | 152.3 Million | 379 Million | 1.27 Billion | -209.97 Million | 688.54 Million |
Net Income | 376.5 Million | 131.3 Million | 261.5 Million | 732.7 Million | -829.02 Million | 403.45 Million |
Earnings Per Share Basic | 9.63 | 3.36 | 6.69 | 18.73 | -21.19 | 10.31 |
Earnings Per Share Diluted | 9.63 | 3.36 | 6.69 | 18.73 | -21.19 | 10.31 |
Weighted Average Shares Outstanding | 39.11 Million | 39.11 Million | 39.11 Million | 39.11 Million | 39.11 Million | 39.11 Million |
Weighted Average Shares Outstanding (Diluted) | 39.11 Million | 39.11 Million | 39.11 Million | 39.11 Million | 39.11 Million | 39.11 Million |
Gross Margin | 0.17 | 0.15 | 0.15 | 0.03 | -0.02 | 0.12 |
EBIT Margin | 0.09 | 0.05 | 0.08 | 0.02 | -0.01 | 0.10 |
Profit Margin | 0.03 | 0.01 | 0.02 | 0.05 | -0.08 | 0.03 |
EBITDA | 1.17 Billion | 785.9 Million | 1.02 Billion | 2.1 Billion | 615.41 Million | 1.26 Billion |
Earnings Before Tax Margin | 0.14 | 0.03 | 0.04 | -0.01 | -0.06 | 0.07 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3.86 Billion | 3.22 Billion | 13.55 Billion | 3.25 Billion | 3.8 Billion | 3.26 Billion |
Cost of Revenue | 3.56 Billion | 2.21 Billion | 11.82 Billion | 2.33 Billion | 3.57 Billion | 2.85 Billion |
Gross Profit | 299.8 Million | 1 Billion | 1.72 Billion | 921 Million | 228.1 Million | 407.9 Million |
Operating Expenses | 233.1 Million | 290.9 Million | 1.17 Billion | 603.7 Million | 598.1 Million | 520 Million |
Selling, General and Administrative Expenses | 233.1 Million | 290.9 Million | - | 298 Million | 329 Million | 253.8 Million |
Research and Development Expenses | - | 15.1 Million | - | - | - | - |
Other Expenses | 6.6 Million | 4.9 Million | 276.2 Million | 4.4 Million | 261.5 Million | 5.5 Million |
Cost and Expenses | 3.8 Billion | 2.5 Billion | 12.99 Billion | 2.94 Billion | 4.17 Billion | 3.37 Billion |
Operating Income | 66.7 Million | 717.5 Million | 552.7 Million | 317.3 Million | -370 Million | -112.1 Million |
Interest Expense | 130.7 Million | 96.4 Million | 297 Million | 30.1 Million | 73.9 Million | 96.6 Million |
Income Tax Expense | -12.3 Million | 155.8 Million | 153.9 Million | 114.9 Million | -68.6 Million | -48.2 Million |
Earnings before Tax | -57.4 Million | 626 Million | 531.9 Million | 291 Million | -182.8 Million | -204.4 Million |
Net Income | -45.7 Million | 470.8 Million | 376.5 Million | 176.1 Million | -114.2 Million | -156.2 Million |
Earnings Per Share Basic | -1.17 | 12.04 | - | 4.50 | -2.92 | -3.99 |
Earnings Per Share Diluted | -1.17 | 12.04 | - | 4.50 | -2.92 | -3.99 |
Weighted Average Shares Outstanding | 39.11 Million | 39.11 Million | 39.09 Million | 39.11 Million | 39.11 Million | 39.11 Million |
Weighted Average Shares Outstanding (Diluted) | 39.11 Million | 39.11 Million | 39.09 Million | 39.11 Million | 39.11 Million | 39.11 Million |
Gross Margin | 0.08 | 0.31 | 0.13 | 0.28 | 0.06 | 0.13 |
EBIT Margin | 0.04 | 0.25 | - | 0.13 | -0.01 | -0.01 |
Profit Margin | -0.01 | 0.15 | 0.03 | 0.05 | -0.03 | -0.05 |
EBITDA | 146.4 Million | 814 Million | - | 415.6 Million | -25 Million | -29.2 Million |
Earnings Before Tax Margin | 0.02 | 0.22 | 0.04 | 0.10 | -0.10 | -0.03 |
DEVA
IRMENERGY
AVLNF
KWHAF
GLUC
2419