Man Industries (India) Limited (MANINDS.BO)
INR 346.5
(1.48%)
INR 346.5
(1.48%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 31.42 Billion | 22.16 Billion | 21.25 Billion | 20.53 Billion | 17.16 Billion | 21.68 Billion |
| Cost of Revenue | 25.33 Billion | 18.97 Billion | 17.54 Billion | 15.11 Billion | 13.63 Billion | 18.16 Billion |
| Gross Profit | 6.08 Billion | 3.18 Billion | 3.71 Billion | 5.41 Billion | 3.52 Billion | 3.51 Billion |
| Operating Expenses | 5.06 Billion | 2.21 Billion | 2.16 Billion | 3.13 Billion | 2.27 Billion | 2.19 Billion |
| Selling, General and Administrative Expenses | 5.06 Billion | 1.23 Billion | 1.22 Billion | 2.35 Billion | 1.61 Billion | 1.64 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 108 Million | 143.22 Million | 90.16 Million | 96.57 Million | 148.4 Million |
| Cost and Expenses | 29.1 Billion | 21.19 Billion | 19.71 Billion | 18.24 Billion | 15.91 Billion | 20.36 Billion |
| Operating Income | 1.82 Billion | 938.75 Million | 1.36 Billion | 1.6 Billion | 984.82 Million | 1.33 Billion |
| Interest Expense | 878.3 Million | 254.58 Million | 209.5 Million | 357.79 Million | 462.4 Million | 503.8 Million |
| Income Tax Expense | 391.6 Million | 223.78 Million | 333.82 Million | 358.44 Million | 97.53 Million | 295.93 Million |
| Earnings before Tax | 1.44 Billion | 903.8 Million | 1.34 Billion | 1.36 Billion | 652.56 Million | 884.3 Million |
| Net Income | 1.05 Billion | 670.4 Million | 1.01 Billion | 1 Billion | 555.02 Million | 588.37 Million |
| Earnings Per Share Basic | 17.42 | 11.33 | 17.78 | 17.66 | 9.72 | 10.30 |
| Earnings Per Share Diluted | 16.73 | 11.33 | 17.52 | 16.78 | 9.72 | 10.30 |
| Weighted Average Shares Outstanding | 60.35 Million | 60.01 Million | 57.12 Million | 57.12 Million | 57.12 Million | 57.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 62.84 Million | 60.01 Million | 57.96 Million | 57.12 Million | 57.12 Million | 57.12 Million |
| Gross Margin | 0.19 | 0.14 | 0.17 | 0.26 | 0.21 | 0.16 |
| EBIT Margin | 0.09 | 0.06 | 0.10 | 0.14 | 0.10 | 0.09 |
| Profit Margin | 0.03 | 0.03 | 0.05 | 0.05 | 0.03 | 0.03 |
| EBITDA | 2.92 Billion | 1.4 Billion | 2.17 Billion | 2.35 Billion | 1.63 Billion | 1.99 Billion |
| Earnings Before Tax Margin | 0.06 | 0.04 | 0.06 | 0.08 | 0.06 | 0.06 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 7.48 Billion | 31.42 Billion | 8.1 Billion | 8.33 Billion | 10.18 Billion | 4.9 Billion |
| Cost of Revenue | 6.55 Billion | 25.33 Billion | 6.73 Billion | 6.31 Billion | 8.1 Billion | 3.3 Billion |
| Gross Profit | 933.8 Million | 6.08 Billion | 1.37 Billion | 2.01 Billion | 2.07 Billion | 1.6 Billion |
| Operating Expenses | 683.2 Million | 4.28 Billion | 942.5 Million | 1.52 Billion | 1.52 Billion | 1.28 Billion |
| Selling, General and Administrative Expenses | 683.2 Million | - | 942.5 Million | 1.2 Billion | 1.18 Billion | 982.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 200.9 Million | 520.5 Million | 143.4 Million | 143.5 Million | 211.8 Million | 35.8 Million |
| Cost and Expenses | 7.23 Billion | 29.62 Billion | 7.67 Billion | 7.83 Billion | 9.63 Billion | 4.58 Billion |
| Operating Income | 250.6 Million | 1.8 Billion | 429 Million | 491.9 Million | 547.8 Million | 316.5 Million |
| Interest Expense | 176.5 Million | 878.3 Million | 248 Million | 203.2 Million | 218.8 Million | 208.4 Million |
| Income Tax Expense | 84.5 Million | 391.6 Million | 83.1 Million | 126.2 Million | 150.4 Million | 31.8 Million |
| Earnings before Tax | 275 Million | 1.44 Billion | 324.4 Million | 432.3 Million | 540.8 Million | 143.9 Million |
| Net Income | 190.5 Million | 1.05 Billion | 241.3 Million | 306 Million | 390.4 Million | 112.1 Million |
| Earnings Per Share Basic | 2.94 | - | 4.00 | 5.09 | 6.50 | 1.87 |
| Earnings Per Share Diluted | 2.83 | - | 3.84 | 4.89 | 6.50 | 1.87 |
| Weighted Average Shares Outstanding | 64.73 Million | 60.35 Million | 60.1 Million | 60.1 Million | 60.1 Million | 60.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 67.31 Million | 62.84 Million | 62.57 Million | 62.57 Million | 60.1 Million | 60.1 Million |
| Gross Margin | 0.12 | 0.19 | 0.17 | 0.24 | 0.20 | 0.33 |
| EBIT Margin | 0.05 | - | 0.07 | 0.09 | 0.09 | 0.10 |
| Profit Margin | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.02 |
| EBITDA | 377.7 Million | - | 583.7 Million | 790.8 Million | 908.1 Million | 504.3 Million |
| Earnings Before Tax Margin | 0.03 | 0.06 | 0.05 | 0.06 | 0.05 | 0.06 |
ARVSMART
4062
APP
009900
AWLI
UNIVCABLES