INR 47.8
(1.68%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.67 Billion | 1.5 Billion | 1.55 Billion | 1.5 Billion | 1.4 Billion | 1.4 Billion |
Total Current Assets | 860.97 Million | 715.48 Million | 760.17 Million | 683.54 Million | 544.77 Million | 535.37 Million |
Cash And Short Term Investments | 19.78 Million | 254 Thousand | 408 Thousand | 502.97 Thousand | 3.65 Million | 834.34 Thousand |
Cash and Cash Equivalents | 19.78 Million | 254 Thousand | 408 Thousand | 502.97 Thousand | 3.65 Million | 834.34 Thousand |
Short Term Investments | 19.25 Million | 18.41 Million | 16.95 Million | 14.42 Million | -1.1 Million | -5.71 Million |
Net Receivables | 307.06 Million | 227.8 Million | 296.13 Million | 325.15 Million | 296.12 Million | 250.07 Million |
Inventory | 507.47 Million | 410.11 Million | 419.82 Million | 281.61 Million | 217.55 Million | 266.48 Million |
Other Current Assets | 26.66 Million | -1000.00 | -1000.00 | -1.00 | -1.00 | 1.00 |
Total Non-Current Assets | 812.91 Million | 793.36 Million | 794.12 Million | 824.01 Million | 857.88 Million | 869.52 Million |
Net PPE | 701.22 Million | 675.85 Million | 711.67 Million | 761.55 Million | 797.08 Million | 802.14 Million |
Good Will And Intangible Assets | -1000.00 | 3.19 Million | 3.19 Million | 2 Million | 5.37 Million | 3.18 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.44 Million | 2.37 Million | 2.32 Million | 3.44 Million | 2.2 Million | 6.81 Million |
Tax Assets | 106.01 Million | 111.93 Million | 76.92 Million | 57.01 Million | 53.22 Million | 57.38 Million |
Other Non Current Assets | 3.22 Million | -2000.00 | 2000.00 | -1.00 | -1.00 | -1.00 |
Other Assets | - | - | 0.00 | - | - | -0.00 |
Total Liabilities | 1.6 Billion | 1.44 Billion | 1.38 Billion | 1.26 Billion | 1.09 Billion | 1.09 Billion |
Total Current Liabilities | 1.46 Billion | 1.3 Billion | 1.31 Billion | 1.19 Billion | 1.01 Billion | 960.33 Million |
Account Payables | 257.32 Million | 196.19 Million | 325.39 Million | 320.21 Million | 203.86 Million | 191.26 Million |
Tax Payables | - | 8.43 Million | 8.45 Million | 3.69 Million | 4.2 Million | 5.17 Million |
Short Term Debt | 1.18 Billion | 1.08 Billion | 971.4 Million | 856.04 Million | 792.75 Million | 754.75 Million |
Deferred Revenue | - | 18.28 Million | 18.82 Million | -686.00 | 9.92 Million | 14.31 Million |
Other Current Liabilities | 24.85 Million | 1000.00 | 1.00 | 14.84 Million | 5.2 Million | -1.00 |
Total Non Current Liabilities | 136.71 Million | 140.91 Million | 66.19 Million | 75.79 Million | 83.08 Million | 134.41 Million |
Long-Term Debt | 124.77 Million | 130.54 Million | 56.36 Million | 66.36 Million | 75.75 Million | 125.67 Million |
Deferred Revenue Non Current | -138.31 Million | -119.45 Million | -125.4 Million | -131.36 Million | -176.24 Million | -182.34 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.94 Million | -1000.00 | -1000.00 | 99.69 Thousand | -1.00 | -1.00 |
Other Liabilities | - | - | - | - | -0.00 | -0.00 |
Total Equity | 67.97 Million | 63.61 Million | 172.47 Million | 240.66 Million | 307.82 Million | 310.15 Million |
Stock Holders Equity | 67.97 Million | 63.61 Million | 172.47 Million | 240.66 Million | 307.82 Million | 310.15 Million |
Common Stock | 170.59 Million | 170.59 Million | 170.59 Million | 170.59 Million | 170.59 Million | 170.59 Million |
Retained Earnings | -473.8 Million | -482.75 Million | -378.22 Million | -315.59 Million | -257.89 Million | -264.49 Million |
Accumulated other comprehensive income | 213.16 Million | 318.54 Million | 318.54 Million | 318.54 Million | 318.54 Million | 318.54 Million |
Common Stock Equity | 67.97 Million | 63.61 Million | 172.47 Million | 240.66 Million | 307.82 Million | 310.15 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.44 Million | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million |
Total Debt | 1.31 Billion | 1.22 Billion | 1.02 Billion | 922.4 Million | 868.51 Million | 880.42 Million |
Net Debt | 1.29 Billion | 1.22 Billion | 1.02 Billion | 921.9 Million | 864.86 Million | 879.59 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 1.67 Billion | 1.67 Billion | - | 1.53 Billion | - | 1.5 Billion |
Total Current Assets | 860.97 Million | 860.97 Million | - | 747.09 Million | - | 715.48 Million |
Cash And Short Term Investments | 19.78 Million | 19.78 Million | - | 19.22 Million | - | 254 Thousand |
Cash and Cash Equivalents | 19.78 Million | 19.78 Million | - | 364 Thousand | - | 254 Thousand |
Short Term Investments | 19.25 Million | 19.25 Million | - | 18.86 Million | - | 18.41 Million |
Net Receivables | 307.06 Million | 307.06 Million | - | 300.86 Million | - | 227.8 Million |
Inventory | 507.47 Million | 507.47 Million | - | 370.11 Million | - | 410.11 Million |
Other Current Assets | 26.66 Million | 26.66 Million | - | 56.88 Million | - | -1000.00 |
Total Non-Current Assets | 812.91 Million | 812.91 Million | - | 785.39 Million | - | 793.36 Million |
Net PPE | 701.22 Million | 701.22 Million | - | 668.95 Million | - | 675.85 Million |
Good Will And Intangible Assets | -1000.00 | -1000.00 | - | - | - | 3.19 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.44 Million | 2.44 Million | - | 2.37 Million | - | 2.37 Million |
Tax Assets | 106.01 Million | 106.01 Million | - | 110.86 Million | - | 111.93 Million |
Other Non Current Assets | 3.22 Million | 3.22 Million | - | 3.19 Million | - | -2000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.6 Billion | 1.6 Billion | - | 1.46 Billion | - | 1.44 Billion |
Total Current Liabilities | 1.46 Billion | 1.46 Billion | - | 1.32 Billion | - | 1.3 Billion |
Account Payables | 257.32 Million | 257.32 Million | - | 186.41 Million | - | 196.19 Million |
Tax Payables | - | - | - | - | - | 8.43 Million |
Short Term Debt | 1.18 Billion | 1.18 Billion | - | 1.12 Billion | - | 1.08 Billion |
Deferred Revenue | - | - | - | - | - | 18.28 Million |
Other Current Liabilities | 24.85 Million | 24.85 Million | - | 11.24 Million | - | 1000.00 |
Total Non Current Liabilities | 136.71 Million | 136.71 Million | - | 141.51 Million | - | 140.91 Million |
Long-Term Debt | 124.77 Million | 124.77 Million | - | 130.54 Million | - | 130.54 Million |
Deferred Revenue Non Current | -138.31 Million | -138.31 Million | - | - | - | -119.45 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.94 Million | 11.94 Million | - | 10.97 Million | - | -1000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 67.97 Million | 67.97 Million | - | 65.55 Million | - | 63.61 Million |
Stock Holders Equity | 67.97 Million | 67.97 Million | - | 65.55 Million | - | 63.61 Million |
Common Stock | 170.59 Million | 170.59 Million | - | 170.59 Million | - | 170.59 Million |
Retained Earnings | -473.8 Million | -473.8 Million | - | - | - | -482.75 Million |
Accumulated other comprehensive income | 213.16 Million | 213.16 Million | - | 170.59 Million | - | 318.54 Million |
Common Stock Equity | 67.97 Million | 67.97 Million | - | 65.55 Million | - | 63.61 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.44 Million | 2.44 Million | - | 2.37 Million | - | 1.1 Million |
Total Debt | 1.31 Billion | 1.31 Billion | - | 1.25 Billion | - | 1.22 Billion |
Net Debt | 1.29 Billion | 1.29 Billion | - | 1.25 Billion | - | 1.22 Billion |
6189
BRAC
SMFG
600633
KTIL
TAIT