Madras Fertilizers Limited (MADRASFERT.BO)
INR 100.75
(-1.8%)
INR 100.75
(-1.8%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 22.28 Billion | 3.07 Billion | 3.38 Billion | 3.81 Billion | 3.35 Billion | 2.85 Billion |
| Cost of Revenue | 16.75 Billion | 25.72 Billion | 14.98 Billion | 9.45 Billion | 8.83 Billion | 13.68 Billion |
| Gross Profit | 5.52 Billion | -22.64 Billion | -11.59 Billion | -5.63 Billion | -5.48 Billion | -10.83 Billion |
| Operating Expenses | 4.12 Billion | -25.87 Billion | -14.14 Billion | -6.65 Billion | -5.2 Billion | -10.66 Billion |
| Selling, General and Administrative Expenses | 4.12 Billion | 118.6 Million | 106.8 Million | 94.5 Million | 109.7 Million | 50.2 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 60.6 Million | 79.9 Million | 48 Million | 32.4 Million | 69.6 Million |
| Cost and Expenses | 20.87 Billion | -152.9 Million | 839.3 Million | 2.79 Billion | 3.63 Billion | 3.02 Billion |
| Operating Income | 1.4 Billion | -28.16 Billion | -17.06 Billion | -10.45 Billion | -333.1 Million | -13.32 Billion |
| Interest Expense | 722.1 Million | 756.4 Million | 842.8 Million | 907 Million | 902.6 Million | 934.6 Million |
| Income Tax Expense | 63 Million | 633.3 Million | 39.7 Million | 11.37 Billion | -54.9 Million | 12.95 Billion |
| Earnings before Tax | 118.6 Million | 2.48 Billion | 1.66 Billion | 28.7 Million | -1.25 Billion | -1.29 Billion |
| Net Income | 55.6 Million | 1.85 Billion | 1.62 Billion | 28.7 Million | -1.25 Billion | -1.29 Billion |
| Earnings Per Share Basic | 0.35 | 11.50 | 10.08 | 0.18 | -7.78 | -8.06 |
| Earnings Per Share Diluted | 0.35 | 11.50 | 10.08 | 0.18 | -7.78 | -8.06 |
| Weighted Average Shares Outstanding | 158.85 Million | 161.1 Million | 161.1 Million | 161.1 Million | 161.1 Million | 161.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 158.85 Million | 161.1 Million | 161.1 Million | 161.1 Million | 161.1 Million | 161.1 Million |
| Gross Margin | 0.25 | -7.36 | -3.43 | -1.48 | -1.64 | -3.80 |
| EBIT Margin | 0.04 | 1.08 | 0.76 | 0.33 | -0.01 | -0.05 |
| Profit Margin | 0.00 | 0.60 | 0.48 | 0.01 | -0.37 | -0.46 |
| EBITDA | 977 Million | 3.46 Billion | 2.75 Billion | 1.32 Billion | -57.3 Million | -246 Million |
| Earnings Before Tax Margin | 0.06 | -9.15 | -5.04 | -2.74 | -0.10 | -4.67 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 748.4 Million | 7.58 Billion | 22.28 Billion | 5.56 Billion | 3.85 Billion | 5.28 Billion |
| Cost of Revenue | 5.87 Billion | 6.41 Billion | 20.94 Billion | 5.37 Billion | 2.66 Billion | 4.13 Billion |
| Gross Profit | -5.12 Billion | 1.17 Billion | 1.33 Billion | 188.6 Million | 1.18 Billion | 1.14 Billion |
| Operating Expenses | 48.7 Million | 263.5 Million | 437.7 Million | 84.6 Million | 1.1 Billion | 1.34 Billion |
| Selling, General and Administrative Expenses | 48.7 Million | 263.5 Million | - | 84.6 Million | 41.6 Million | 48 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 86.9 Million | 215.2 Million | 442.6 Million | 99.8 Million | 88.1 Million | 39.5 Million |
| Cost and Expenses | 5.92 Billion | 6.67 Billion | 21.38 Billion | 5.45 Billion | 3.76 Billion | 5.48 Billion |
| Operating Income | -5.17 Billion | 909.6 Million | 898.1 Million | 104 Million | 173.7 Million | -4.78 Billion |
| Interest Expense | 170.7 Million | 241.9 Million | 722.1 Million | 157.6 Million | 140.2 Million | 182.4 Million |
| Income Tax Expense | 136.1 Million | 63.1 Million | 63.1 Million | 30.03 Million | 29.97 Million | 4.61 Billion |
| Earnings before Tax | 540.9 Million | 946.1 Million | 118.7 Million | -516.9 Million | 33.5 Million | -344 Million |
| Net Income | 404.8 Million | 883 Million | 55.6 Million | -516.9 Million | 33.5 Million | -344 Million |
| Earnings Per Share Basic | 2.51 | 5.48 | - | -3.21 | 0.21 | -2.14 |
| Earnings Per Share Diluted | 2.51 | 5.48 | - | -3.21 | 0.21 | -2.14 |
| Weighted Average Shares Outstanding | 161.1 Million | 161.1 Million | 158.85 Million | 161.1 Million | 161.1 Million | 161.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 161.1 Million | 161.1 Million | 158.85 Million | 161.1 Million | 161.1 Million | 161.1 Million |
| Gross Margin | -6.85 | 0.15 | 0.06 | 0.03 | 0.31 | 0.22 |
| EBIT Margin | -6.88 | 0.12 | - | 0.02 | 0.05 | -0.02 |
| Profit Margin | 0.54 | 0.12 | 0.00 | -0.09 | 0.01 | -0.07 |
| EBITDA | -5.14 Billion | 922.4 Million | - | 134 Million | 203.8 Million | -131.6 Million |
| Earnings Before Tax Margin | -6.92 | 0.12 | 0.04 | 0.02 | 0.05 | -0.90 |
GRDZF
MCDS
3580
NEGG
DELTF
CHWTF