INR 82.85
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 76.61 Million | 69.02 Million | 68.63 Million | 70.9 Million | 103.25 Million | 84.79 Million |
Total Current Assets | 22.17 Million | 13.65 Million | 11.5 Million | 11.65 Million | 28.45 Million | 40.71 Million |
Cash And Short Term Investments | 5.33 Million | 314 Thousand | 721 Thousand | 613.7 Thousand | 2.71 Million | 498 Thousand |
Cash and Cash Equivalents | 5.33 Million | 314 Thousand | 721 Thousand | 613.7 Thousand | 2.71 Million | 498 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.4 Million | 6.09 Million | 4.38 Million | 4.71 Million | 17.88 Million | 34.77 Million |
Inventory | 6.55 Million | 7.15 Million | 6.4 Million | 6.32 Million | 7.17 Million | 5.43 Million |
Other Current Assets | 888 Thousand | 85 Thousand | - | - | 682.82 Thousand | - |
Total Non-Current Assets | 54.43 Million | 55.37 Million | 57.13 Million | 59.25 Million | 74.8 Million | 44.07 Million |
Net PPE | 49.45 Million | 53.04 Million | 53.49 Million | 49.77 Million | 46.01 Million | 43.15 Million |
Good Will And Intangible Assets | 51 Thousand | 54 Thousand | 81 Thousand | 71.77 Thousand | 105.68 Thousand | 691 Thousand |
Good Will | -2000.00 | - | - | - | - | - |
Intangible Assets | 53 Thousand | 54 Thousand | 81 Thousand | 71.77 Thousand | 105.68 Thousand | 691 Thousand |
Long-Term Investments | 229 Thousand | 229 Thousand | 229 Thousand | 326.53 Thousand | 621.35 Thousand | 235 Thousand |
Tax Assets | 19 Thousand | -1 Million | 1.31 Million | 2 Million | - | - |
Other Non Current Assets | 4.68 Million | 3.05 Million | 2.01 Million | 7.06 Million | 28.05 Million | - |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 74.25 Million | 69.82 Million | 68.68 Million | 47.53 Million | 55.36 Million | 37.28 Million |
Total Current Liabilities | 58.42 Million | 50.35 Million | 47.86 Million | 24.79 Million | 31.36 Million | 22.83 Million |
Account Payables | 33.55 Million | 28.45 Million | 9.18 Million | 8.26 Million | 8.46 Million | 5.67 Million |
Tax Payables | - | 261 Thousand | -132 Thousand | -80.77 Thousand | 5.94 Million | - |
Short Term Debt | 1.51 Million | 5.83 Million | 3.9 Million | 1.83 Million | 4.51 Million | 1.37 Million |
Deferred Revenue | - | 273 Thousand | -120 Thousand | -68.92 Thousand | 5.95 Million | 1.05 Million |
Other Current Liabilities | 23.36 Million | 15.79 Million | 34.89 Million | 14.76 Million | 12.43 Million | 14.72 Million |
Total Non Current Liabilities | 15.82 Million | 19.46 Million | 20.81 Million | 22.73 Million | 23.99 Million | 14.45 Million |
Long-Term Debt | 15.83 Million | 19.47 Million | 20.81 Million | 22.73 Million | 23.3 Million | 13.49 Million |
Deferred Revenue Non Current | - | - | - | - | - | -1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | - | - | - | - |
Other Liabilities | 1.00 | 1.00 | -0.00 | - | -0.00 | 1.00 |
Total Equity | 2.35 Million | -797 Thousand | -41 Thousand | 23.37 Million | 47.89 Million | 47.5 Million |
Stock Holders Equity | 2.35 Million | -797 Thousand | -41 Thousand | 23.37 Million | 47.89 Million | 47.5 Million |
Common Stock | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million |
Retained Earnings | -27.64 Million | - | -30.04 Million | - | - | - |
Accumulated other comprehensive income | - | -30.79 Million | -30.04 Million | -6.62 Million | 17.89 Million | 17.5 Million |
Common Stock Equity | 2.35 Million | -797 Thousand | -41 Thousand | 23.37 Million | 47.89 Million | 47.5 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 229 Thousand | 229 Thousand | 229 Thousand | 326.53 Thousand | 621.35 Thousand | 235 Thousand |
Total Debt | 17.34 Million | 25.3 Million | 24.71 Million | 24.57 Million | 27.81 Million | 14.87 Million |
Net Debt | 12.01 Million | 24.98 Million | 23.99 Million | 23.95 Million | 25.09 Million | 14.37 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 76.61 Million | 76.61 Million | 70.98 Million | 69.02 Million | 69.02 Million | 68.64 Million |
Total Current Assets | 22.17 Million | 22.17 Million | 17.1 Million | 13.65 Million | 13.65 Million | 12.23 Million |
Cash And Short Term Investments | 5.33 Million | 5.33 Million | 1.21 Million | 314 Thousand | 314 Thousand | 629 Thousand |
Cash and Cash Equivalents | 5.33 Million | 5.33 Million | 1.21 Million | 314 Thousand | 314 Thousand | 629 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.4 Million | 9.4 Million | 6.22 Million | 6.09 Million | 6.09 Million | 4.93 Million |
Inventory | 6.55 Million | 6.55 Million | 6.28 Million | 7.15 Million | 7.15 Million | 5.93 Million |
Other Current Assets | 888 Thousand | 888 Thousand | 3.38 Million | 85 Thousand | 85 Thousand | 739 Thousand |
Total Non-Current Assets | 54.43 Million | 54.43 Million | 53.87 Million | 55.37 Million | 55.37 Million | 56.41 Million |
Net PPE | 49.45 Million | 49.45 Million | 50.35 Million | 53.04 Million | 53.04 Million | 51.13 Million |
Good Will And Intangible Assets | 51 Thousand | 51 Thousand | 66 Thousand | 54 Thousand | 54 Thousand | 68 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 66 Thousand | 54 Thousand | 54 Thousand | 68 Thousand |
Long-Term Investments | 229 Thousand | 229 Thousand | 229 Thousand | 229 Thousand | 229 Thousand | 229 Thousand |
Tax Assets | 19 Thousand | 19 Thousand | -1000.00 | -1 Million | -1 Million | 1.31 Million |
Other Non Current Assets | 4.68 Million | 4.68 Million | 3.22 Million | 3.05 Million | 3.05 Million | 3.66 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 74.25 Million | 74.25 Million | 81.11 Million | 69.82 Million | 69.82 Million | 77.96 Million |
Total Current Liabilities | 58.42 Million | 58.42 Million | 60.69 Million | 50.35 Million | 50.35 Million | 55.54 Million |
Account Payables | 33.55 Million | 33.55 Million | 37.72 Million | 28.45 Million | 28.45 Million | 34.33 Million |
Tax Payables | - | - | - | 261 Thousand | 261 Thousand | - |
Short Term Debt | 1.51 Million | 1.51 Million | - | 5.83 Million | 5.83 Million | 1.5 Million |
Deferred Revenue | - | - | - | 273 Thousand | 273 Thousand | - |
Other Current Liabilities | 23.36 Million | 23.36 Million | 22.97 Million | 15.79 Million | 15.79 Million | 19.7 Million |
Total Non Current Liabilities | 15.82 Million | 15.82 Million | 20.41 Million | 19.46 Million | 19.46 Million | 22.42 Million |
Long-Term Debt | 15.83 Million | 15.83 Million | 19.4 Million | 19.47 Million | 19.47 Million | 22.42 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | 1 Million | -1.00 | -1.00 | -1.00 |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | 1.00 | 1.00 |
Total Equity | 2.35 Million | 2.35 Million | -10.12 Million | -797 Thousand | -797 Thousand | -9.32 Million |
Stock Holders Equity | 2.35 Million | 2.35 Million | -10.12 Million | -797 Thousand | -797 Thousand | -9.32 Million |
Common Stock | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | - | - | 30 Million | -30.79 Million | -30.79 Million | 30 Million |
Common Stock Equity | 2.35 Million | 2.35 Million | -10.12 Million | -797 Thousand | -797 Thousand | -9.32 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 229 Thousand | 229 Thousand | 229 Thousand | 229 Thousand | 229 Thousand | 229 Thousand |
Total Debt | 17.34 Million | 17.34 Million | 19.4 Million | 25.3 Million | 25.3 Million | 23.93 Million |
Net Debt | 12.01 Million | 12.01 Million | 18.19 Million | 24.98 Million | 24.98 Million | 23.3 Million |
ATL
SWARAJENG
BPAC11
ABL
S3D
KDR