INR 10.91
(-4.97%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 12.22 Million | 2.5 Million | 953 Thousand | 4.71 Million | -5.04 Million | -8.2 Million |
Net Income | -117.2 Million | -73.91 Million | -1.13 Million | 5.33 Million | 4.92 Million | 2.21 Million |
Depreciation & Amortization | 18 Thousand | 16 Thousand | 23 Thousand | 40 Thousand | 35.34 Thousand | 42.25 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 11.12 Million | 8.17 Million | 5.43 Million | 9.29 Million | -1.06 Million | 1.44 Million |
Other non-cash items | 111.79 Million | 68.23 Million | -3.37 Million | -9.96 Million | -8.94 Million | -11.9 Million |
Investing Cash Flow | -11.66 Million | -2.83 Million | -1.75 Million | -3.6 Million | 3.17 Million | 8.99 Million |
Investments in PPE | -12.22 Million | -30 Thousand | - | 5.56 Million | -36.6 Thousand | - |
Acquisitions | - | - | - | 1610.00 | 24.68 Million | - |
Investment purchases | -26.72 Million | -3.18 Million | -6.27 Million | -20.72 Million | -22.15 Million | -1.27 Million |
Sales/Maturities of investments | 15.06 Million | - | - | 11.55 Million | 756.55 Thousand | - |
Other Investing Activities | 2.36 Million | 380 Thousand | 4.51 Million | -1000.00 | -74 Thousand | 10.26 Million |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | -40 Thousand | 28 Thousand | 1000.00 | - | -19.61 Thousand | -60.35 Thousand |
Inventory | 6.56 Million | 570 Thousand | 6.24 Million | 8.95 Million | - | - |
Other working capital | 4.6 Million | 7.57 Million | -811 Thousand | 340 Thousand | -1.04 Million | 1.5 Million |
Cash at beginning of period | 34.55 Million | 553 Thousand | 1.35 Million | 250 Thousand | 2.11 Million | 1.32 Million |
Cash at end of period | 34.61 Million | 225 Thousand | 553 Thousand | 1.35 Million | 249.55 Thousand | 2.11 Million |
Capital Expenditure | -12.22 Million | -30 Thousand | - | 5.56 Million | -36.6 Thousand | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 62 Thousand | -328 Thousand | -799 Thousand | 1.1 Million | -1.86 Million | 789.18 Thousand |
Free Cash Flow | - | 2.47 Million | 953 Thousand | 10.27 Million | -5.07 Million | -8.2 Million |
Breakdown | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -117.2 Million | 274 Thousand | 789 Thousand | 1.84 Million | -73.91 Million | -62.63 Million |
Depreciation & Amortization | 18 Thousand | 6000.00 | 7000.00 | 6000.00 | 16 Thousand | 5000.00 |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 11.12 Million | - | - | - | 8.17 Million | - |
Other non-cash items | 111.79 Million | -268 Thousand | -7000.00 | -6000.00 | 68.23 Million | -5000.00 |
Investing Cash Flow | -11.66 Million | - | - | - | -2.83 Million | - |
Investments in PPE | - | - | - | - | -30 Thousand | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | -26.72 Million | - | - | - | -3.18 Million | - |
Sales/Maturities of investments | 15.06 Million | - | - | - | - | - |
Other Investing Activities | - | - | - | - | 380 Thousand | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | -40 Thousand | - | - | - | 28 Thousand | - |
Inventory | 6.56 Million | - | - | - | 570 Thousand | - |
Other working capital | 4.6 Million | - | - | - | 7.57 Million | - |
Cash at beginning of period | 34.55 Million | 795 Thousand | 6000.00 | 34.55 Million | 553 Thousand | 97.18 Million |
Cash at end of period | 34.61 Million | 807 Thousand | 795 Thousand | 1.84 Million | 225 Thousand | 34.55 Million |
Capital Expenditure | - | - | - | - | -30 Thousand | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 62 Thousand | 12 Thousand | 789 Thousand | -32.7 Million | -328 Thousand | -62.63 Million |
Free Cash Flow | 12.22 Million | 12 Thousand | 789 Thousand | 1.84 Million | 2.47 Million | -62.63 Million |
2726
XRF
IES
ZENITHSTL
4574
SBGLP