INR 20.19
(4.18%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 4.73 Million | 1.7 Million | 105.85 Million | 130.86 Million | 151.43 Million |
Cost of Revenue | 279 Thousand | 1.95 Million | 60.71 Million | 70.66 Million | 41.75 Million |
Gross Profit | 4.45 Million | -247 Thousand | 45.13 Million | 60.19 Million | 109.68 Million |
Operating Expenses | 19.53 Million | 28.16 Million | 63.79 Million | 66.63 Million | 100.22 Million |
Selling, General and Administrative Expenses | 6.99 Million | 14.12 Million | 8.31 Million | 4.63 Million | 211.49 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 7.94 Million | 6.43 Million | 5.81 Million | 7.01 Million | - |
Cost and Expenses | 19.53 Million | 28.16 Million | 124.51 Million | 137.3 Million | 141.97 Million |
Operating Income | -11.59 Million | -21.73 Million | -13.1 Million | -141.56 Thousand | 11.4 Million |
Interest Expense | 500.00 | 34 Thousand | 3.72 Million | 4.93 Million | 7.43 Million |
Income Tax Expense | -3 Million | -5.61 Million | 3.55 Million | -879.65 Thousand | 394.21 Thousand |
Earnings before Tax | -11.59 Million | -21.76 Million | 11.93 Million | -5.11 Million | 2.22 Million |
Net Income | -8.59 Million | -16.15 Million | 8.37 Million | -4.23 Million | 1.82 Million |
Earnings Per Share Basic | -1.23 | -2.31 | 1.20 | -0.61 | 0.26 |
Earnings Per Share Diluted | -1.23 | -2.31 | 1.20 | -0.61 | 0.26 |
Weighted Average Shares Outstanding | 6.99 Million | 6.99 Million | 7 Million | 7 Million | 7 Million |
Weighted Average Shares Outstanding (Diluted) | 7 Million | 6.99 Million | 7 Million | 7 Million | 7 Million |
Gross Margin | 0.94 | -0.14 | 0.43 | 0.46 | 0.72 |
EBIT Margin | -1.31 | -7.63 | -0.00 | 0.11 | 0.17 |
Profit Margin | -1.81 | -9.46 | 0.08 | -0.03 | 0.01 |
EBITDA | -6.19 Million | -13.02 Million | 28.69 Million | 14.31 Million | 25.22 Million |
Earnings Before Tax Margin | -2.45 | -12.73 | -0.12 | -0.00 | 0.08 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | 4.73 Million | - | - | - | - |
Cost of Revenue | - | 279 Thousand | - | - | - | - |
Gross Profit | - | 4.45 Million | - | - | - | - |
Operating Expenses | 4.1 Million | 5.07 Million | 19.53 Million | 4.92 Million | 4.69 Million | 4.83 Million |
Selling, General and Administrative Expenses | 1.19 Million | 1.69 Million | - | 1.88 Million | 1.75 Million | 1.65 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.91 Million | 2.24 Million | 7.94 Million | 1.5 Million | 2.06 Million | 2.12 Million |
Cost and Expenses | 4.1 Million | 5.07 Million | 19.53 Million | 4.92 Million | 4.69 Million | 4.83 Million |
Operating Income | -4.1 Million | -2.83 Million | -11.59 Million | -3.41 Million | -2.63 Million | -2.71 Million |
Interest Expense | - | -56.6 Thousand | 500.00 | 100.00 | 57 Thousand | - |
Income Tax Expense | -1.08 Million | -278.4 Thousand | -3 Million | -622.8 Thousand | -894 Thousand | -1.2 Million |
Earnings before Tax | -2.82 Million | -2.78 Million | -11.59 Million | -3.42 Million | -2.69 Million | -2.71 Million |
Net Income | -1.74 Million | -2.5 Million | -8.59 Million | -2.79 Million | -1.79 Million | -1.5 Million |
Earnings Per Share Basic | -0.25 | -0.36 | - | -0.40 | -0.26 | -0.21 |
Earnings Per Share Diluted | -0.25 | -0.36 | - | -0.40 | -0.26 | -0.21 |
Weighted Average Shares Outstanding | 6.99 Million | 6.99 Million | 6.99 Million | 6.99 Million | 6.91 Million | 7.15 Million |
Weighted Average Shares Outstanding (Diluted) | 6.99 Million | 6.99 Million | 6.99 Million | 6.99 Million | 6.91 Million | 7.15 Million |
Gross Margin | - | 0.94 | - | - | - | - |
EBIT Margin | - | -0.15 | - | - | - | - |
Profit Margin | - | -0.53 | - | - | - | - |
EBITDA | -724.4 Thousand | -700.5 Thousand | - | -1.28 Million | -497 Thousand | -573 Thousand |
Earnings Before Tax Margin | - | -0.60 | - | - | - | - |
FBDS
024890
300535
300037
GVOLT
BIGT