INR 1.62
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 115.62 Million | 69.02 Million | 72.47 Million | 26.43 Million | 13.95 Million | 9.75 Million |
Cost of Revenue | 94.72 Million | 61.69 Million | 63.58 Million | 23.83 Million | 11.98 Million | 8.77 Million |
Gross Profit | 20.89 Million | 7.33 Million | 8.89 Million | 2.6 Million | 1.96 Million | 984.51 Thousand |
Operating Expenses | 11.99 Million | 5.51 Million | 4.04 Million | 2.73 Million | 2.62 Million | 1.89 Million |
Selling, General and Administrative Expenses | 12.08 Million | 74 Thousand | 69 Thousand | 140.04 Thousand | 200.24 Thousand | 284.07 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -92 Thousand | 38.6 Thousand | 40.00 | 138.67 Thousand | 186.53 Thousand | 180.87 Thousand |
Cost and Expenses | 107.49 Million | 67.21 Million | 67.62 Million | 26.57 Million | 14.6 Million | 10.66 Million |
Operating Income | 8.13 Million | 1.68 Million | 4.71 Million | -131.65 Thousand | -654.26 Thousand | -914.37 Thousand |
Interest Expense | 1000.00 | 6000.00 | 6000.00 | 3467.00 | 2999.00 | 2433.00 |
Income Tax Expense | 1.11 Million | -223 Thousand | 703 Thousand | -41.09 Thousand | 184.17 Thousand | 179 Thousand |
Earnings before Tax | 72.88 Million | 1.72 Million | 4.71 Million | 5199.00 | -470.09 Thousand | -735.35 Thousand |
Net Income | 71.77 Million | 1.94 Million | 4 Million | 46.29 Thousand | -470.09 Thousand | -735.35 Thousand |
Earnings Per Share Basic | 0.50 | 0.02 | 0.04 | 0.00 | -0.04 | -0.06 |
Earnings Per Share Diluted | 0.50 | 0.02 | 0.04 | 0.00 | -0.04 | -0.06 |
Weighted Average Shares Outstanding | 143.54 Million | 110 Million | 100.17 Million | 73.92 Million | 11.32 Million | 11.32 Million |
Weighted Average Shares Outstanding (Diluted) | 143.54 Million | 110 Million | 100.17 Million | 73.92 Million | 11.32 Million | 11.32 Million |
Gross Margin | 0.18 | 0.11 | 0.12 | 0.10 | 0.14 | 0.10 |
EBIT Margin | 0.63 | 0.03 | 0.07 | 0.00 | -0.02 | -0.06 |
Profit Margin | 0.62 | 0.03 | 0.06 | 0.00 | -0.03 | -0.08 |
EBITDA | 73.09 Million | 2.05 Million | 4.89 Million | 47.79 Thousand | -289.88 Thousand | -567.08 Thousand |
Earnings Before Tax Margin | 0.07 | 0.02 | 0.07 | -0.00 | -0.05 | -0.09 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 67.4 Million | 115.62 Million | 86.21 Million | 21.88 Million | - | 6.7 Million |
Cost of Revenue | 66.35 Million | 95.5 Million | 71.2 Million | 17.63 Million | 51 Thousand | 6.07 Million |
Gross Profit | 1.05 Million | 20.12 Million | 15.01 Million | 4.24 Million | -51 Thousand | 628 Thousand |
Operating Expenses | 725 Thousand | 11.99 Million | 9.44 Million | 845 Thousand | 1.49 Million | 733 Thousand |
Selling, General and Administrative Expenses | 725 Thousand | - | 9.44 Million | 654 Thousand | 1.44 Million | 588 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.74 Million | 64.75 Million | -772 Thousand | - | 1.73 Million | 823 Thousand |
Cost and Expenses | 67.07 Million | 107.49 Million | 80.64 Million | 18.48 Million | 1.49 Million | 6.81 Million |
Operating Income | 328 Thousand | 8.13 Million | 5.56 Million | 3.4 Million | -1.49 Million | -105 Thousand |
Interest Expense | - | 1000.00 | - | - | - | - |
Income Tax Expense | 384 Thousand | 1.11 Million | 459 Thousand | 16 Thousand | 1.73 Million | 515 Thousand |
Earnings before Tax | 2.07 Million | 72.88 Million | 5.56 Million | 3.4 Million | 242 Thousand | 63.69 Million |
Net Income | 1.68 Million | 71.77 Million | 4.83 Million | 3.38 Million | 242 Thousand | 63.17 Million |
Earnings Per Share Basic | 0.01 | - | 0.05 | 0.03 | 0.00 | 0.57 |
Earnings Per Share Diluted | 0.01 | - | 0.05 | 0.03 | 0.00 | 0.57 |
Weighted Average Shares Outstanding | 142.99 Million | 110 Million | 110 Million | 110 Million | 110 Million | 110 Million |
Weighted Average Shares Outstanding (Diluted) | 142.99 Million | 110 Million | 110 Million | 110 Million | 110 Million | 110 Million |
Gross Margin | 0.02 | 0.17 | 0.17 | 0.19 | - | 0.09 |
EBIT Margin | 0.01 | - | 0.07 | 0.16 | - | 0.11 |
Profit Margin | 0.03 | 0.62 | 0.06 | 0.15 | - | 9.42 |
EBITDA | 379 Thousand | - | 5.61 Million | 3.45 Million | 293 Thousand | 769 Thousand |
Earnings Before Tax Margin | 0.00 | 0.07 | 0.06 | 0.16 | - | -0.02 |
KBGCF
RGC
METROPOLIS
MNTN-WT
ITDCEM
CTD