INR 15.05
(-0.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 85.3 Million | 67.3 Million | 58.55 Million | 52.4 Million | 46.31 Million | 41.48 Million |
Cost of Revenue | 55.42 Million | 54.96 Million | 51.66 Million | 49.62 Million | 39.74 Million | 30.39 Million |
Gross Profit | 29.88 Million | 12.34 Million | 6.88 Million | 2.77 Million | 6.57 Million | 11.09 Million |
Operating Expenses | 29.88 Million | 24.25 Million | 16.84 Million | 10.89 Million | 16.02 Million | 15.72 Million |
Selling, General and Administrative Expenses | 38.53 Million | 9.08 Million | 3.98 Million | 2.72 Million | 4.28 Million | 3.22 Million |
Research and Development Expenses | 14.73 Million | 10.44 Million | 8.9 Million | 8.16 Million | 5.98 Million | 4.23 Million |
Other Expenses | -23.39 Million | 1.66 Million | 581 Thousand | 842.59 Thousand | 905.34 Thousand | 43.87 Thousand |
Cost and Expenses | 85.3 Million | 79.22 Million | 68.51 Million | 60.52 Million | 55.76 Million | 46.12 Million |
Operating Income | -27.12 Million | -41.25 Million | -29.78 Million | -7.02 Million | -8.27 Million | -3.16 Million |
Interest Expense | - | 11 Thousand | 14 Thousand | 18.44 Thousand | 11.1 Thousand | 247.00 |
Income Tax Expense | 1.53 Million | 979 Thousand | 870 Thousand | 153.75 Thousand | 385.52 Thousand | 62.02 Thousand |
Earnings before Tax | 6.51 Million | 3.06 Million | 3.6 Million | 4.26 Million | 1.1 Million | 227.45 Thousand |
Net Income | 4.98 Million | 2.08 Million | 2.73 Million | 4.1 Million | 716.45 Thousand | 165.43 Thousand |
Earnings Per Share Basic | 0.09 | 0.04 | 0.05 | 0.07 | 0.01 | 0.00 |
Earnings Per Share Diluted | 0.09 | 0.04 | 0.05 | 0.07 | 0.01 | 0.00 |
Weighted Average Shares Outstanding | 55.33 Million | 55.77 Million | 55.77 Million | 55.77 Million | 55.77 Million | 55.77 Million |
Weighted Average Shares Outstanding (Diluted) | 55.77 Million | 55.77 Million | 55.77 Million | 55.77 Million | 55.77 Million | 55.77 Million |
Gross Margin | 0.35 | 0.18 | 0.12 | 0.05 | 0.14 | 0.27 |
EBIT Margin | -0.12 | -0.17 | -0.18 | -0.15 | -0.13 | 0.07 |
Profit Margin | 0.06 | 0.03 | 0.05 | 0.08 | 0.02 | 0.00 |
EBITDA | -10.55 Million | -11.65 Million | -7.71 Million | -6.85 Million | -10.83 Million | 687.66 Thousand |
Earnings Before Tax Margin | -0.32 | -0.61 | -0.51 | -0.13 | -0.18 | -0.08 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 22.19 Million | 23.86 Million | 85.3 Million | 21.16 Million | 21.23 Million | 19.04 Million |
Cost of Revenue | 15 Million | 14.77 Million | 56.04 Million | 15.27 Million | 13.35 Million | 12.41 Million |
Gross Profit | 7.19 Million | 9.08 Million | 29.26 Million | 5.88 Million | 7.88 Million | 6.62 Million |
Operating Expenses | 10.13 Million | 12.1 Million | 40.36 Million | 8.38 Million | 10.25 Million | 9.85 Million |
Selling, General and Administrative Expenses | 10.13 Million | 12.1 Million | - | 8.38 Million | 10.13 Million | 9.74 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.78 Million | 2.83 Million | 17.61 Million | 3.89 Million | 6.94 Million | 3.94 Million |
Cost and Expenses | 25.13 Million | 26.88 Million | 96.4 Million | 23.65 Million | 23.6 Million | 22.26 Million |
Operating Income | -2.93 Million | -3.01 Million | -11.1 Million | -2.49 Million | -2.36 Million | -3.22 Million |
Interest Expense | 16 Thousand | - | - | - | - | - |
Income Tax Expense | 334 Thousand | 1.54 Million | 1.53 Million | -11 Thousand | 6.94 Million | 3.94 Million |
Earnings before Tax | 826 Thousand | -181 Thousand | 6.51 Million | 1.39 Million | 4.57 Million | 719 Thousand |
Net Income | 492 Thousand | -1.72 Million | 4.98 Million | 1.4 Million | 4.57 Million | 586 Thousand |
Earnings Per Share Basic | 0.01 | -0.03 | - | 0.03 | 0.08 | 0.01 |
Earnings Per Share Diluted | 0.01 | -0.03 | - | 0.03 | 0.08 | 0.01 |
Weighted Average Shares Outstanding | 55.77 Million | 55.77 Million | 55.77 Million | 55.77 Million | 55.77 Million | 55.77 Million |
Weighted Average Shares Outstanding (Diluted) | 55.77 Million | 55.77 Million | 55.77 Million | 55.77 Million | 55.77 Million | 55.77 Million |
Gross Margin | 0.32 | 0.38 | 0.34 | 0.28 | 0.37 | 0.35 |
EBIT Margin | -0.12 | -0.12 | - | -0.11 | 0.22 | 0.04 |
Profit Margin | 0.02 | -0.07 | 0.06 | 0.07 | 0.22 | 0.03 |
EBITDA | -2.64 Million | -2.74 Million | - | -2.36 Million | 4.69 Million | 824 Thousand |
Earnings Before Tax Margin | -0.13 | -0.13 | -0.13 | -0.12 | -0.11 | -0.17 |
ONVC
ATBPF
NXGPF
KGSPY
USB-PA
CDSL