INR 10.15
(4.96%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 6.63 Million | 8.23 Million | 31.96 Million | 228 Thousand | 3.32 Million | 12.29 Million |
Cost of Revenue | 6.8 Million | 8.11 Million | 28.06 Million | 217 Thousand | 4.89 Million | 10.34 Million |
Gross Profit | -170 Thousand | 121 Thousand | 3.89 Million | 11 Thousand | -1.57 Million | 1.94 Million |
Operating Expenses | 820 Thousand | 1.79 Million | 3.05 Million | 3.49 Million | 6.03 Million | 6.02 Million |
Selling, General and Administrative Expenses | 822 Thousand | 4000.00 | 23 Thousand | 50 Thousand | 67.91 Thousand | 69.38 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 313 Thousand | 202 Thousand | 226 Thousand | 243 Thousand | 488.45 Thousand | 1.26 Million |
Cost and Expenses | 7.62 Million | 9.91 Million | 31.12 Million | 3.71 Million | 10.93 Million | 16.37 Million |
Operating Income | -992 Thousand | -1.67 Million | 840 Thousand | -3.65 Million | -7.62 Million | -4.08 Million |
Interest Expense | 18 Thousand | 11 Thousand | 41 Thousand | 13 Thousand | 11.93 Thousand | 48.87 Thousand |
Income Tax Expense | - | 239 Thousand | 576 Thousand | 427.75 Thousand | 527.28 Thousand | 1.27 Million |
Earnings before Tax | 22.7 Million | -1.21 Million | 24.47 Million | -2.95 Million | 14.09 Million | -2.5 Million |
Net Income | 22.7 Million | -1.21 Million | 24.47 Million | -2.95 Million | 14.09 Million | -2.5 Million |
Earnings Per Share Basic | 1.53 | -0.08 | 1.61 | -0.20 | 0.95 | -0.17 |
Earnings Per Share Diluted | 1.53 | -0.08 | 1.61 | -0.20 | 0.95 | -0.17 |
Weighted Average Shares Outstanding | 14.84 Million | 14.84 Million | 15.25 Million | 14.84 Million | 14.84 Million | 14.84 Million |
Weighted Average Shares Outstanding (Diluted) | 14.84 Million | 14.84 Million | 15.25 Million | 14.84 Million | 14.84 Million | 14.84 Million |
Gross Margin | -0.03 | 0.01 | 0.12 | 0.05 | -0.47 | 0.16 |
EBIT Margin | 3.43 | -0.09 | 0.06 | -8.72 | -1.75 | -0.12 |
Profit Margin | 3.42 | -0.15 | 0.77 | -12.98 | 4.24 | -0.20 |
EBITDA | 22.72 Million | -765 Thousand | 25.11 Million | -1.99 Million | 15.06 Million | -1.49 Million |
Earnings Before Tax Margin | -0.15 | -0.20 | 0.03 | -16.03 | -2.29 | -0.33 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 24 Thousand | - | 6.63 Million | 44 Thousand | 6.58 Million | - |
Cost of Revenue | 144 Thousand | 2000.00 | 6.8 Million | 144 Thousand | 6.29 Million | - |
Gross Profit | -120 Thousand | -2000.00 | -170 Thousand | -100 Thousand | 293 Thousand | - |
Operating Expenses | 178 Thousand | 283 Thousand | 822 Thousand | 165 Thousand | 297 Thousand | 439 Thousand |
Selling, General and Administrative Expenses | 178 Thousand | 283 Thousand | - | 165 Thousand | 177 Thousand | 439 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 140 Thousand | 578 Thousand | 123 Thousand | 162 Thousand | 153 Thousand |
Cost and Expenses | 322 Thousand | 285 Thousand | 7.62 Million | 309 Thousand | 6.59 Million | 439 Thousand |
Operating Income | -298 Thousand | -285 Thousand | -992 Thousand | -265 Thousand | -4000.00 | -439 Thousand |
Interest Expense | 1000.00 | 7000.00 | 18 Thousand | - | - | 11 Thousand |
Income Tax Expense | - | -41.81 Thousand | -165.89 Thousand | 39.58 Thousand | 39.91 Thousand | 111.41 Thousand |
Earnings before Tax | -139 Thousand | -150 Thousand | 22.7 Million | 22.99 Million | 158 Thousand | -297 Thousand |
Net Income | -139 Thousand | -150 Thousand | 22.7 Million | 22.99 Million | 158 Thousand | -297 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | - | 1.51 | 0.01 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | 1.51 | 0.01 | -0.02 |
Weighted Average Shares Outstanding | 15.25 Million | 15.25 Million | 15.25 Million | 15.25 Million | 15.25 Million | 15.25 Million |
Weighted Average Shares Outstanding (Diluted) | 15.25 Million | 15.25 Million | 15.25 Million | 15.25 Million | 15.25 Million | 15.25 Million |
Gross Margin | -5.00 | - | -0.03 | -2.27 | 0.04 | - |
EBIT Margin | -5.75 | - | - | -6.02 | 0.02 | - |
Profit Margin | -5.79 | - | 3.42 | 522.68 | 0.02 | - |
EBITDA | -138 Thousand | -283 Thousand | - | -265 Thousand | 158 Thousand | -286 Thousand |
Earnings Before Tax Margin | -12.42 | - | -0.15 | -6.02 | -0.00 | - |
000589
ALSA
MIHIKA
SNSY3
PHIN
0IF4