INR 69.81
(0.49%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 22.6 Million | 40.51 Million | 5000.00 | 7000.00 | 846 Thousand | 705 Thousand |
Cost of Revenue | 20.62 Million | 35.22 Million | - | - | - | - |
Gross Profit | 1.98 Million | 5.29 Million | 5000.00 | 7000.00 | 846 Thousand | 705 Thousand |
Operating Expenses | 2.93 Million | 4.72 Million | 1.62 Million | 1.64 Million | 2.51 Million | 3.06 Million |
Selling, General and Administrative Expenses | 2.45 Million | 2.1 Million | 178 Thousand | 264 Thousand | 340 Thousand | 241 Thousand |
Research and Development Expenses | - | - | -324.40 | -232.71 | -1.94 | -3.22 |
Other Expenses | 2.93 Million | 100 Thousand | 55 Thousand | 28 Thousand | 120 Thousand | -3.06 Million |
Cost and Expenses | 25.63 Million | 39.94 Million | 1.62 Million | 1.64 Million | 2.51 Million | 3.06 Million |
Operating Income | -3.03 Million | 566 Thousand | -1.62 Million | -1.63 Million | -1.74 Million | -2.33 Million |
Interest Expense | 30 Thousand | 826 Thousand | - | - | - | - |
Income Tax Expense | -15 Thousand | 212 Thousand | -49 Thousand | -19 Thousand | -26 Thousand | -180.14 Thousand |
Earnings before Tax | -4.71 Million | -163 Thousand | -1.57 Million | -1.61 Million | -1.63 Million | -2.22 Million |
Net Income | -4.69 Million | -375 Thousand | -1.57 Million | -1.61 Million | -1.63 Million | -2.22 Million |
Earnings Per Share Basic | -0.43 | -0.03 | -0.15 | -0.15 | -0.15 | -0.21 |
Earnings Per Share Diluted | -0.43 | -0.03 | -0.15 | -0.15 | -0.15 | -0.21 |
Weighted Average Shares Outstanding | 10.91 Million | 10.8 Million | 10.8 Million | 10.8 Million | 10.8 Million | 10.6 Million |
Weighted Average Shares Outstanding (Diluted) | 10.8 Million | 10.8 Million | 10.8 Million | 10.8 Million | 10.8 Million | 10.8 Million |
Gross Margin | 0.09 | 0.13 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.14 | 0.04 | -325.80 | -234.29 | -1.98 | -3.34 |
Profit Margin | -0.21 | -0.01 | -314.60 | -230.00 | -1.93 | -3.16 |
EBITDA | -3.05 Million | 1.63 Million | - | - | - | - |
Earnings Before Tax Margin | -0.13 | 0.01 | -324.80 | -233.14 | -2.07 | -3.32 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.21 Million | 22.6 Million | 5.42 Million | 6.43 Million | 3.32 Million | 7.15 Million |
Cost of Revenue | 2.8 Million | 20.62 Million | 4.13 Million | 6.72 Million | 3.06 Million | 5.48 Million |
Gross Profit | -1.59 Million | 1.98 Million | 1.29 Million | -295 Thousand | 256 Thousand | 1.66 Million |
Operating Expenses | 1.38 Million | 6.66 Million | 1.84 Million | 1.74 Million | 3.01 Million | 1.26 Million |
Selling, General and Administrative Expenses | 600 Thousand | - | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 382 Thousand | -6.66 Million | -1.84 Million | 280 Thousand | -2.6 Million | 50 Thousand |
Cost and Expenses | 3.83 Million | 27.28 Million | 5.98 Million | 8.47 Million | 6.08 Million | 6.74 Million |
Operating Income | -2.62 Million | -4.68 Million | -559 Thousand | -1.76 Million | -2.76 Million | 401 Thousand |
Interest Expense | 14 Thousand | 30 Thousand | 9000.00 | 13 Thousand | 1000.00 | 7000.00 |
Income Tax Expense | -136 Thousand | -15 Thousand | -1000.00 | 409 Thousand | -102 Thousand | -321 Thousand |
Earnings before Tax | -2.63 Million | -4.71 Million | -568 Thousand | -1.77 Million | -2.76 Million | 394 Thousand |
Net Income | -2.49 Million | -4.69 Million | -568 Thousand | -2.18 Million | -2.65 Million | 715 Thousand |
Earnings Per Share Basic | -0.23 | - | -0.05 | -0.20 | -0.25 | 0.07 |
Earnings Per Share Diluted | -0.23 | - | -0.05 | -0.20 | -0.25 | 0.07 |
Weighted Average Shares Outstanding | 10.8 Million | 10.8 Million | 10.8 Million | 10.8 Million | 10.8 Million | 10.8 Million |
Weighted Average Shares Outstanding (Diluted) | 10.8 Million | 10.8 Million | 10.8 Million | 10.8 Million | 10.8 Million | 10.8 Million |
Gross Margin | -1.32 | 0.09 | 0.24 | -0.05 | 0.08 | 0.23 |
EBIT Margin | -1.86 | - | -0.03 | -0.21 | -0.71 | 0.11 |
Profit Margin | -2.06 | -0.21 | -0.10 | -0.34 | -0.80 | 0.10 |
EBITDA | -2.25 Million | - | -153 Thousand | -1.35 Million | -2.35 Million | 805 Thousand |
Earnings Before Tax Margin | -2.16 | -0.21 | -0.10 | -0.27 | -0.83 | 0.06 |
SOCI
MANGALAM
9919
LAMR
SA
MTFN