INR 1758.4
(-1.21%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 388.34 Billion | -12.42 Billion | 83.08 Billion | 48.81 Billion | 466.18 Billion | 18.22 Billion |
Net Income | 182.13 Billion | 196.46 Billion | 159.48 Billion | 131.68 Billion | 114.21 Billion | 105.75 Billion |
Depreciation & Amortization | 7.91 Billion | 5.99 Billion | 4.8 Billion | 4.61 Billion | 4.64 Billion | 4.58 Billion |
Deferred income taxes | - | -38.35 Billion | -46.95 Billion | -53.85 Billion | 3.19 Billion | -36.19 Billion |
Stock-based compensation | 449.47 Million | 456.42 Million | 314.38 Million | 18.22 Million | 27.68 Million | 17.96 Million |
Change in working capital | 253.52 Billion | -182.75 Billion | -40.17 Billion | -37.92 Billion | 340.95 Billion | -58.7 Billion |
Other non-cash items | -39.39 Billion | 5.77 Billion | 5.61 Billion | 4.27 Billion | 3.14 Billion | 2.76 Billion |
Investing Cash Flow | -1162.42 Billion | -105.5 Billion | -109.69 Billion | -111.16 Billion | -131.98 Billion | -33.82 Billion |
Investments in PPE | -11.26 Billion | -9.86 Billion | -6.69 Billion | -3.68 Billion | -4.52 Billion | -5.24 Billion |
Acquisitions | -4.97 Billion | 261.26 Million | 364.43 Million | 684.49 Million | 142.61 Million | -206.92 Million |
Investment purchases | -437.99 Billion | -95.89 Billion | -103.35 Billion | -108.15 Billion | -128 Billion | -28.7 Billion |
Sales/Maturities of investments | - | - | 41.23 Billion | - | 39.24 Billion | - |
Other Investing Activities | 346.13 Million | - | -41.23 Billion | - | -38.84 Billion | 339.33 Million |
Financing Cash Flow | 995.11 Billion | 18.83 Billion | 75.43 Billion | -100.72 Billion | -7.34 Billion | 83.64 Billion |
Debt repayment | -156.52 Billion | -18.74 Billion | -74.03 Billion | -178.37 Billion | -8.62 Billion | -78.34 Billion |
Dividends payments | -3.36 Billion | -2.58 Billion | -2.18 Billion | -405 Million | -2.33 Billion | -1.93 Billion |
Common Stock Repurchased | -5 Billion | 37.48 Billion | 148.07 Billion | - | - | 156.69 Billion |
Common Stock Issuance | 1.99 Billion | 2.67 Billion | 3.58 Billion | 78.43 Billion | 3.6 Billion | 2.23 Billion |
Other Financing Activities | 839.96 Billion | -17 Thousand | -573 Thousand | -374.74 Million | -3.71 Million | 4.99 Billion |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | 22.03 Billion | - | - | - | - | - |
Cash at beginning of period | 429.25 Billion | 526.65 Billion | 477.16 Billion | 640.79 Billion | 312.64 Billion | 244 Billion |
Cash at end of period | 652.06 Billion | 429.25 Billion | 526.65 Billion | 477.16 Billion | 640.79 Billion | 312.64 Billion |
Capital Expenditure | -11.26 Billion | -9.86 Billion | -6.69 Billion | -3.68 Billion | -4.52 Billion | -5.24 Billion |
Effect of forex changes on cash | 365.22 Million | 1.69 Billion | 663.55 Million | -561.77 Million | 1.3 Billion | 594.12 Million |
Net cash flow / Change in cash | 222.81 Billion | -97.4 Billion | 49.48 Billion | -163.63 Billion | 328.15 Billion | 68.63 Billion |
Free Cash Flow | 377.07 Billion | -22.29 Billion | 76.38 Billion | 45.12 Billion | 461.66 Billion | 12.97 Billion |
Breakdown | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 182.13 Billion | 42.64 Billion | 44.61 Billion | 41.5 Billion | 196.46 Billion | 45.66 Billion |
Depreciation & Amortization | 7.91 Billion | - | - | - | 5.99 Billion | 1.66 Billion |
Deferred income taxes | - | - | - | - | -38.35 Billion | - |
Stock-based compensation | 449.47 Million | - | - | - | 456.42 Million | - |
Change in working capital | 253.52 Billion | - | - | - | -182.75 Billion | - |
Other non-cash items | -39.39 Billion | -42.64 Billion | -44.61 Billion | -41.5 Billion | 5.77 Billion | -1.66 Billion |
Investing Cash Flow | -1162.42 Billion | - | - | - | -105.5 Billion | - |
Investments in PPE | -11.26 Billion | - | - | - | -9.86 Billion | - |
Acquisitions | -4.97 Billion | - | - | - | 261.26 Million | - |
Investment purchases | -437.99 Billion | - | - | - | -95.89 Billion | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | 995.11 Billion | - | - | - | 18.83 Billion | - |
Debt repayment | -156.52 Billion | - | - | - | -18.74 Billion | - |
Dividends payments | -3.36 Billion | - | - | - | -2.58 Billion | - |
Common Stock Repurchased | -5 Billion | - | - | - | 37.48 Billion | - |
Common Stock Issuance | 1.99 Billion | - | - | - | 2.67 Billion | - |
Other Financing Activities | - | - | - | - | -17 Thousand | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | 429.25 Billion | - | - | - | 526.65 Billion | - |
Cash at end of period | 652.06 Billion | 42.64 Billion | 44.61 Billion | 41.5 Billion | 429.25 Billion | 45.66 Billion |
Capital Expenditure | -11.26 Billion | - | - | - | -9.86 Billion | - |
Effect of forex changes on cash | 365.22 Million | - | - | - | 1.69 Billion | - |
Net cash flow / Change in cash | 222.81 Billion | 42.64 Billion | 44.61 Billion | 41.5 Billion | -97.4 Billion | 45.66 Billion |
Free Cash Flow | 377.07 Billion | 42.64 Billion | 44.61 Billion | 41.5 Billion | -22.29 Billion | 45.66 Billion |
OAP3
SCDCF
BMS
CITY
ZOMATO
BIRMF