INR 35.95
(1.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | 1.44 Million | 1.38 Million | 3.24 Million | 1.62 Million |
Cost of Revenue | 6000.00 | 5.00 | 2.5 Million | 2.35 Million | 2.49 Million | 2.35 Million |
Gross Profit | -6000.00 | -5.00 | -1.06 Million | -972.48 Thousand | 740.64 Thousand | -731.47 Thousand |
Operating Expenses | 1.83 Million | 3.34 Million | 5.11 Million | 4.22 Million | -487.24 Thousand | 4.35 Million |
Selling, General and Administrative Expenses | 1.83 Million | 3.32 Million | 531.58 Thousand | 502.78 Thousand | 831.65 Thousand | 681.06 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 17 Thousand | 1.88 Million | 1.1 Million | 895.78 Thousand | 2.07 Million |
Cost and Expenses | 1.84 Million | 3.34 Million | 5.11 Million | 4.22 Million | -487.24 Thousand | 4.35 Million |
Operating Income | -1.84 Million | -3.33 Million | -3.67 Million | -2.84 Million | -2.3 Million | -2.73 Million |
Interest Expense | 98 Thousand | 653 Thousand | 709 Thousand | 771.63 Thousand | 886.83 Thousand | 854.18 Thousand |
Income Tax Expense | - | -882.00 | 1.88 Million | 1.1 Million | 6.95 Million | 2.07 Million |
Earnings before Tax | -3.8 Million | -3.98 Million | 23.32 Million | -2.5 Million | 3.79 Million | -1.51 Million |
Net Income | -3.8 Million | -3.98 Million | 23.32 Million | -2.5 Million | 3.79 Million | -1.51 Million |
Earnings Per Share Basic | -0.33 | -0.34 | 2.00 | -0.22 | 0.33 | -0.13 |
Earnings Per Share Diluted | -0.33 | -0.34 | 2.00 | -0.22 | 0.33 | -0.13 |
Weighted Average Shares Outstanding | 11.52 Million | 11.85 Million | 11.65 Million | 11.65 Million | 11.65 Million | 11.65 Million |
Weighted Average Shares Outstanding (Diluted) | 11.52 Million | 11.85 Million | 11.65 Million | 11.65 Million | 11.65 Million | 11.65 Million |
Gross Margin | - | - | -0.74 | -0.70 | 0.23 | -0.45 |
EBIT Margin | - | - | -0.63 | -0.62 | 1.73 | 0.16 |
Profit Margin | - | - | 16.20 | -1.82 | 1.17 | -0.93 |
EBITDA | - | -3.33 Million | 24.91 Million | -852.95 Thousand | -1.37 Million | 258.92 Thousand |
Earnings Before Tax Margin | - | - | -2.55 | -2.06 | -0.71 | -1.69 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 710 Thousand | 1.1 Million | 1.18 Million | 3.7 Million | 629 Thousand | 824 Thousand |
Selling, General and Administrative Expenses | 470 Thousand | 1.1 Million | 1.18 Million | - | 629 Thousand | 824 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 710 Thousand | - | - | -448 Thousand | - | - |
Cost and Expenses | 710 Thousand | 1.1 Million | 1.18 Million | 3.7 Million | 629 Thousand | 824 Thousand |
Operating Income | -710 Thousand | -1.1 Million | -1.18 Million | -3.7 Million | -629 Thousand | -824 Thousand |
Interest Expense | 8000.00 | 20 Thousand | 26 Thousand | 98 Thousand | 19 Thousand | 19 Thousand |
Income Tax Expense | -950 Thousand | - | -43.81 Thousand | -167.89 Thousand | -629.00 | -824.00 |
Earnings before Tax | -719 Thousand | -1.12 Million | -1.21 Million | -3.8 Million | -648 Thousand | -843 Thousand |
Net Income | -719 Thousand | -1.12 Million | -1.21 Million | -3.8 Million | -648 Thousand | -843 Thousand |
Earnings Per Share Basic | -0.06 | -0.10 | -0.10 | - | -0.06 | -0.07 |
Earnings Per Share Diluted | -0.06 | -0.10 | -0.10 | - | -0.06 | -0.07 |
Weighted Average Shares Outstanding | 11.98 Million | 11.65 Million | 11.65 Million | 11.65 Million | 11.65 Million | 11.65 Million |
Weighted Average Shares Outstanding (Diluted) | 11.98 Million | 11.65 Million | 11.65 Million | 11.65 Million | 11.65 Million | 11.65 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -711 Thousand | -1.1 Million | -1.18 Million | - | -629 Thousand | -824 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
RIO
HMC
IMPACT
600168
SFER
MAXD