INR 41.9
(0.0%)
Breakdown | 2024 | 2023 |
---|---|---|
Operating Cash Flow | -5.82 Million | 9.39 Million |
Net Income | 6.07 Million | 3.73 Million |
Depreciation & Amortization | 3.79 Million | 1.65 Million |
Deferred income taxes | - | - |
Stock-based compensation | - | - |
Change in working capital | -11.6 Million | 1.14 Million |
Other non-cash items | -4.08 Million | 2.85 Million |
Investing Cash Flow | -90.23 Million | -58.36 Million |
Investments in PPE | -9.81 Million | -23.8 Million |
Acquisitions | - | - |
Investment purchases | - | - |
Sales/Maturities of investments | - | - |
Other Investing Activities | -80.41 Million | -34.56 Million |
Financing Cash Flow | 83.93 Million | 83.55 Million |
Debt repayment | - | - |
Dividends payments | - | - |
Common Stock Repurchased | - | - |
Common Stock Issuance | - | - |
Other Financing Activities | 83.93 Million | 83.55 Million |
Accounts receivables | -583 Thousand | -828 Thousand |
Accounts payables | - | - |
Inventory | - | - |
Other working capital | -11.01 Million | 1.97 Million |
Cash at beginning of period | 20.17 Million | - |
Cash at end of period | 8.05 Million | 34.58 Million |
Capital Expenditure | -9.81 Million | -23.8 Million |
Effect of forex changes on cash | - | - |
Net cash flow / Change in cash | -12.12 Million | 34.58 Million |
Free Cash Flow | -15.64 Million | -14.4 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 6.07 Million | 1.82 Million | 1.82 Million | 1.46 Million | 953 Thousand | 3.73 Million |
Depreciation & Amortization | 3.71 Million | 968 Thousand | 932 Thousand | 952 Thousand | 903 Thousand | 1.65 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -11.6 Million | -6.01 Million | -6.01 Million | -114 Thousand | 549 Thousand | 1.14 Million |
Other non-cash items | -4.01 Million | -1.88 Million | -1.85 Million | -452 Thousand | 139 Thousand | 2.85 Million |
Investing Cash Flow | -90.23 Million | -37.19 Million | -37.19 Million | -1.25 Million | -14.59 Million | -58.36 Million |
Investments in PPE | -9.81 Million | -4.13 Million | -4.13 Million | -43 Thousand | -1.49 Million | -23.8 Million |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | -80.41 Million | -33.05 Million | -33.05 Million | -1.2 Million | -13.1 Million | -34.56 Million |
Financing Cash Flow | 83.93 Million | 41.96 Million | 41.96 Million | - | - | 83.55 Million |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | 83.93 Million | 41.96 Million | 41.96 Million | - | - | 83.55 Million |
Accounts receivables | -583 Thousand | -140 Thousand | -140 Thousand | 79 Thousand | -382 Thousand | -828 Thousand |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -11.01 Million | -5.87 Million | -5.87 Million | -193 Thousand | 931 Thousand | 1.97 Million |
Cash at beginning of period | 20.17 Million | - | 8.71 Million | 8.12 Million | 20.17 Million | - |
Cash at end of period | 8.05 Million | -334 Thousand | 8.38 Million | 8.71 Million | 8.12 Million | 34.58 Million |
Capital Expenditure | -9.81 Million | -4.13 Million | -4.13 Million | -43 Thousand | -1.49 Million | -23.8 Million |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -12.12 Million | -334 Thousand | -334 Thousand | 594 Thousand | -12.05 Million | 34.58 Million |
Free Cash Flow | -15.64 Million | -9.24 Million | -9.24 Million | 1.8 Million | 1.04 Million | -14.4 Million |
WTMA
603725
CBBB
HSCL
BCAN
688259