INR 321.15
(-2.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Cash Flow | -6.52 Million | -3.46 Million | -2.88 Million | -13.68 Million | 820 Thousand |
Net Income | 315.67 Million | 153.61 Million | 172.08 Million | 133.82 Million | 1.77 Million |
Depreciation & Amortization | 509 Thousand | 472 Thousand | 470 Thousand | 357 Thousand | 321 Thousand |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | -2.6 Million | 1.42 Million | 1.45 Million | -2.8 Million | 5.3 Million |
Other non-cash items | -4000.00 | -158.97 Million | -176.89 Million | -145.06 Million | -6.58 Million |
Investing Cash Flow | 7.24 Million | 2.96 Million | 2.87 Million | 8.49 Million | 4.77 Million |
Investments in PPE | -213 Thousand | -88 Thousand | -24 Thousand | -1.26 Million | -20.43 Million |
Acquisitions | - | - | 407 Thousand | - | - |
Investment purchases | - | -15.09 Million | -14.49 Million | -288.74 Million | - |
Sales/Maturities of investments | 7.04 Million | 17.74 Million | 16.93 Million | 296.58 Million | 12.05 Million |
Other Investing Activities | 411 Thousand | 408 Thousand | 50 Thousand | 1.91 Million | 13.14 Million |
Financing Cash Flow | - | - | - | - | - |
Debt repayment | - | - | - | - | - |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - |
Accounts receivables | -2.19 Million | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other working capital | -409 Thousand | - | - | - | - |
Cash at beginning of period | 1.33 Million | 1.83 Million | 1.84 Million | 7.04 Million | 1.44 Million |
Cash at end of period | 2.05 Million | 1.33 Million | 1.83 Million | 1.84 Million | 7.04 Million |
Capital Expenditure | -213 Thousand | -88 Thousand | -24 Thousand | -1.26 Million | -20.43 Million |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | 717 Thousand | -498 Thousand | -11 Thousand | -5.19 Million | 5.59 Million |
Free Cash Flow | -6.74 Million | -3.55 Million | -2.9 Million | -14.94 Million | -19.61 Million |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY |
---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - |
Net Income | 315.67 Million | 153.61 Million | 172.08 Million | 133.82 Million | 1.77 Million |
Depreciation & Amortization | 509 Thousand | 472 Thousand | 470 Thousand | 357 Thousand | 321 Thousand |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | -2.6 Million | 1.42 Million | 1.45 Million | -2.8 Million | 5.3 Million |
Other non-cash items | -4000.00 | -158.97 Million | -176.89 Million | -145.06 Million | -6.58 Million |
Investing Cash Flow | 7.24 Million | 2.96 Million | 2.87 Million | 8.49 Million | 4.77 Million |
Investments in PPE | -213 Thousand | -88 Thousand | -24 Thousand | -1.26 Million | -20.43 Million |
Acquisitions | - | - | 407 Thousand | - | - |
Investment purchases | - | -15.09 Million | -14.49 Million | -288.74 Million | - |
Sales/Maturities of investments | 7.04 Million | 17.74 Million | 16.93 Million | 296.58 Million | 12.05 Million |
Other Investing Activities | - | 408 Thousand | 50 Thousand | 1.91 Million | 13.14 Million |
Financing Cash Flow | - | - | - | - | - |
Debt repayment | - | - | - | - | - |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - |
Accounts receivables | - | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other working capital | - | - | - | - | - |
Cash at beginning of period | 1.33 Million | 1.83 Million | 1.84 Million | 7.04 Million | 1.44 Million |
Cash at end of period | 2.05 Million | 1.33 Million | 1.83 Million | 1.84 Million | 7.04 Million |
Capital Expenditure | -213 Thousand | -88 Thousand | -24 Thousand | -1.26 Million | -20.43 Million |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | 717 Thousand | -498 Thousand | -11 Thousand | -5.19 Million | 5.59 Million |
Free Cash Flow | -6.74 Million | -3.55 Million | -2.9 Million | -14.94 Million | -19.61 Million |
301498
IE
PMN
FIRSTFIN
AAPL
MZX