INR 29.75
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Cash Flow | -1.72 Million | -92.41 Million | -46.34 Million | -42.76 Million | - |
Net Income | -114 Thousand | -2.44 Million | 7.03 Million | 3.79 Million | - |
Depreciation & Amortization | 97 Thousand | 163 Thousand | 234.56 Thousand | 325.99 Thousand | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | 2.48 Million | -87.15 Million | -47.86 Million | -41.06 Million | - |
Other non-cash items | -4.15 Million | -3.49 Million | -4 Million | -5.65 Million | - |
Investing Cash Flow | 4.29 Million | 5.09 Million | 3.47 Million | 41.1 Million | - |
Investments in PPE | - | - | -66.1 Thousand | - | -713.5 Thousand |
Acquisitions | - | - | - | - | - |
Investment purchases | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - |
Other Investing Activities | 4.29 Million | - | - | - | - |
Financing Cash Flow | - | -1.59 Million | 40.04 Million | 11.23 Million | - |
Debt repayment | - | - | -43.8 Million | -11.29 Million | - |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - |
Accounts receivables | 3.78 Million | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | 48.52 Million | - | 22.55 Million | -71.07 Million | - |
Other working capital | -49.82 Million | - | - | - | - |
Cash at beginning of period | 3.28 Million | 92.19 Million | 3.03 Million | 81.21 Million | - |
Cash at end of period | 5.85 Million | 3.28 Million | 207.29 Thousand | 90.78 Million | - |
Capital Expenditure | - | - | -66.1 Thousand | - | -713.5 Thousand |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | 2.57 Million | -88.91 Million | -2.82 Million | 9.56 Million | - |
Free Cash Flow | -1.72 Million | -92.41 Million | -46.4 Million | -42.76 Million | -713.5 Thousand |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY |
---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - |
Net Income | -114 Thousand | -2.44 Million | 7.03 Million | 3.79 Million | - |
Depreciation & Amortization | 97 Thousand | 163 Thousand | 234.56 Thousand | 325.99 Thousand | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | 2.48 Million | -87.15 Million | -47.86 Million | -41.06 Million | - |
Other non-cash items | -4.15 Million | -3.49 Million | -4 Million | -5.65 Million | - |
Investing Cash Flow | 4.29 Million | 5.09 Million | 3.47 Million | 41.1 Million | - |
Investments in PPE | - | - | -66.1 Thousand | - | -713.5 Thousand |
Acquisitions | - | - | - | - | - |
Investment purchases | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - |
Financing Cash Flow | - | -1.59 Million | 40.04 Million | 11.23 Million | - |
Debt repayment | - | - | -43.8 Million | -11.29 Million | - |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - |
Accounts receivables | - | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | 48.52 Million | - | 22.55 Million | -71.07 Million | - |
Other working capital | - | - | - | - | - |
Cash at beginning of period | 3.28 Million | 92.19 Million | 3.03 Million | 81.21 Million | - |
Cash at end of period | 5.85 Million | 3.28 Million | 207.29 Thousand | 90.78 Million | - |
Capital Expenditure | - | - | -66.1 Thousand | - | -713.5 Thousand |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | 2.57 Million | -88.91 Million | -2.82 Million | 9.56 Million | - |
Free Cash Flow | -1.72 Million | -92.41 Million | -46.4 Million | -42.76 Million | -713.5 Thousand |
PRSMJOHNSN
6510
BLS
ITDC
SADHNA
TRIVENIGQ