INR 9.63
(2.23%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 29.58 Million | 16.31 Million | 19.04 Million | 12.9 Million | 8.32 Million |
Cost of Revenue | 9.07 Million | 5.16 Million | 4.16 Million | 3.61 Million | 5.66 Million |
Gross Profit | 20.51 Million | 11.14 Million | 14.87 Million | 9.28 Million | 2.66 Million |
Operating Expenses | 20.51 Million | 12.32 Million | 13.32 Million | 3.01 Million | 19.11 Million |
Selling, General and Administrative Expenses | 8.86 Million | 4.74 Million | 5.64 Million | 3.27 Million | 6.13 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 11.64 Million | 59.28 Thousand | 14.87 Thousand | 368.2 Thousand | 18 Million |
Cost and Expenses | 29.58 Million | 17.48 Million | 17.48 Million | 6.62 Million | 24.77 Million |
Operating Income | -1.05 Million | 2.48 Million | 6.09 Million | 10.46 Million | 1.56 Million |
Interest Expense | 1.07 Million | 174.76 Thousand | 353.71 Thousand | 623.61 Thousand | 1.1 Million |
Income Tax Expense | -130.03 Thousand | 356.77 Thousand | 1.54 Million | 222.3 Thousand | 260 Thousand |
Earnings before Tax | 589.57 Thousand | 2.05 Million | 5.48 Million | 779.77 Thousand | 456.99 Thousand |
Net Income | 719.61 Thousand | 1.7 Million | 3.94 Million | 557.47 Thousand | 196.99 Thousand |
Earnings Per Share Basic | 0.01 | 0.02 | 0.05 | 0.01 | 0.00 |
Earnings Per Share Diluted | 0.01 | 0.02 | 0.05 | 0.01 | 0.00 |
Weighted Average Shares Outstanding | 108.21 Million | 89.71 Million | 85.21 Million | 85.21 Million | 85.21 Million |
Weighted Average Shares Outstanding (Diluted) | 108.21 Million | 89.71 Million | 85.21 Million | 85.21 Million | 85.21 Million |
Gross Margin | 0.69 | 0.68 | 0.78 | 0.72 | 0.32 |
EBIT Margin | 0.15 | 0.18 | 0.51 | 0.26 | 1.17 |
Profit Margin | 0.02 | 0.10 | 0.21 | 0.04 | 0.02 |
EBITDA | 4.41 Million | 2.64 Million | 9.37 Million | 3.15 Million | 9.72 Million |
Earnings Before Tax Margin | -0.04 | 0.15 | 0.32 | 0.81 | 0.19 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 5.59 Million | 5.99 Million | 17.37 Million | 2.96 Million | 5.04 Million | 3.37 Million |
Cost of Revenue | 2.27 Million | 2.12 Million | 8.9 Million | 2.65 Million | 2.27 Million | 1.85 Million |
Gross Profit | 3.32 Million | 3.86 Million | 8.46 Million | 309 Thousand | 2.77 Million | 1.52 Million |
Operating Expenses | 4.46 Million | 8.69 Million | 24.12 Million | 6.03 Million | 6.22 Million | 3.17 Million |
Selling, General and Administrative Expenses | 1.89 Million | 3.55 Million | - | 4.21 Million | 3.08 Million | 1.65 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.01 Million | 12.64 Million | 17.31 Million | 1.36 Million | 1.83 Million | 1.46 Million |
Cost and Expenses | 6.73 Million | 10.81 Million | 33.02 Million | 8.69 Million | 8.49 Million | 5.02 Million |
Operating Income | 885 Thousand | 7.82 Million | 1.72 Million | -4.35 Million | -1.61 Million | -191 Thousand |
Interest Expense | 31 Thousand | 295 Thousand | 1.07 Million | 353 Thousand | 398 Thousand | 28 Thousand |
Income Tax Expense | 215 Thousand | -129 Thousand | -129 Thousand | 778.58 Thousand | 614.91 Thousand | 635.41 Thousand |
Earnings before Tax | 854 Thousand | 7.53 Million | 589 Thousand | -4.71 Million | -2.01 Million | -219 Thousand |
Net Income | 639 Thousand | 7.66 Million | 719.61 Thousand | -4.71 Million | -2.01 Million | -219 Thousand |
Earnings Per Share Basic | 0.01 | 0.07 | - | -0.04 | -0.02 | -0.00 |
Earnings Per Share Diluted | 0.01 | 0.07 | - | -0.04 | -0.02 | -0.00 |
Weighted Average Shares Outstanding | 108.21 Million | 108.21 Million | 108.21 Million | 117.75 Million | 100.6 Million | 108.21 Million |
Weighted Average Shares Outstanding (Diluted) | 108.21 Million | 108.21 Million | 108.21 Million | 117.75 Million | 100.6 Million | 108.21 Million |
Gross Margin | 0.59 | 0.65 | 0.49 | 0.10 | 0.55 | 0.45 |
EBIT Margin | 0.21 | 1.43 | - | -1.22 | -0.17 | 0.14 |
Profit Margin | 0.11 | 1.28 | 0.04 | -1.59 | -0.40 | -0.06 |
EBITDA | 1.18 Million | 8.55 Million | - | -3.61 Million | -877 Thousand | 486 Thousand |
Earnings Before Tax Margin | 0.16 | 1.31 | 0.10 | -1.47 | -0.32 | -0.06 |
600598
BEEF
VIRATCRA
TRL
600184
VACN