Kaynes Technology India Limited (KAYNES.BO)
INR 7326.4
(3.19%)
INR 7326.4
(3.19%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 18.04 Billion | 11.26 Billion | 7.06 Billion | 4.2 Billion | 3.68 Billion | 3.62 Billion |
| Cost of Revenue | 13.48 Billion | 8.16 Billion | 5.02 Billion | 2.95 Billion | 2.49 Billion | 3.1 Billion |
| Gross Profit | 4.55 Billion | 3.09 Billion | 2.03 Billion | 1.25 Billion | 1.18 Billion | 521.22 Million |
| Operating Expenses | 1.07 Billion | 1.58 Billion | 1.21 Billion | 919.03 Million | 824.57 Million | 182.4 Million |
| Selling, General and Administrative Expenses | 1.07 Billion | 86.76 Million | 53.2 Million | 41.31 Million | 44.38 Million | 157.04 Million |
| Research and Development Expenses | 8.32 Million | 6.24 Million | 11.76 Million | 12.08 Million | 16.26 Million | 750 Thousand |
| Other Expenses | - | 5.84 Million | 110 Thousand | 3.48 Million | 730 Thousand | -24.61 Million |
| Cost and Expenses | 14.43 Billion | 9.74 Billion | 6.24 Billion | 3.87 Billion | 3.32 Billion | 3.28 Billion |
| Operating Income | 3.61 Billion | 1.52 Billion | 822.86 Million | 337.37 Million | 360.27 Million | 338.82 Million |
| Interest Expense | 514.16 Million | 331.23 Million | 247.26 Million | 235.62 Million | 230.04 Million | 198.37 Million |
| Income Tax Expense | 482.8 Million | 308.43 Million | 173.52 Million | 11.39 Million | 19.25 Million | 38.36 Million |
| Earnings before Tax | 2.31 Billion | 1.26 Billion | 590.27 Million | 108.72 Million | 112.8 Million | 135.64 Million |
| Net Income | 1.83 Billion | 951.96 Million | 414.48 Million | 97.33 Million | 93.55 Million | 97.01 Million |
| Earnings Per Share Basic | 30.63 | 19.84 | 7.13 | 2.28 | 2.32 | 2.38 |
| Earnings Per Share Diluted | 30.28 | 19.61 | 7.13 | 2.15 | 2.32 | 2.38 |
| Weighted Average Shares Outstanding | 59.83 Million | 47.89 Million | 58.14 Million | 41.2 Million | 40.79 Million | 40.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.52 Million | 48.46 Million | 58.14 Million | 43.69 Million | 40.79 Million | 40.79 Million |
| Gross Margin | 0.25 | 0.27 | 0.29 | 0.30 | 0.32 | 0.14 |
| EBIT Margin | 0.17 | 0.16 | 0.14 | 0.11 | 0.12 | 0.11 |
| Profit Margin | 0.10 | 0.08 | 0.06 | 0.02 | 0.03 | 0.03 |
| EBITDA | 3.12 Billion | 1.81 Billion | 992.84 Million | 461.12 Million | 442.54 Million | 385.32 Million |
| Earnings Before Tax Margin | 0.20 | 0.13 | 0.12 | 0.08 | 0.10 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 5.72 Billion | 5.03 Billion | 18.04 Billion | 6.37 Billion | 5.09 Billion | 3.6 Billion |
| Cost of Revenue | 4.07 Billion | 4.08 Billion | 14.57 Billion | 5.18 Billion | 3.85 Billion | 2.6 Billion |
| Gross Profit | 1.64 Billion | 957.26 Million | 3.46 Billion | 1.19 Billion | 1.23 Billion | 1 Billion |
| Operating Expenses | 912.84 Million | 371.91 Million | 1.17 Billion | 314.31 Million | 599.88 Million | 583.6 Million |
| Selling, General and Administrative Expenses | 427.53 Million | 371.91 Million | - | 314.31 Million | 291.59 Million | 295.47 Million |
| Research and Development Expenses | - | - | - | - | - | 30.11 Million |
| Other Expenses | 912.84 Million | 283.05 Million | 559.16 Million | 294.13 Million | 94.23 Million | 89.6 Million |
| Cost and Expenses | 4.98 Billion | 4.45 Billion | 15.75 Billion | 5.49 Billion | 4.45 Billion | 3.18 Billion |
| Operating Income | 735.33 Million | 585.35 Million | 2.29 Billion | 878.57 Million | 639.13 Million | 422.62 Million |
| Interest Expense | 221.4 Million | 227.24 Million | 533.74 Million | 154.61 Million | 148.45 Million | 118.14 Million |
| Income Tax Expense | 247.35 Million | 133.38 Million | 482.8 Million | 206.72 Million | 132.97 Million | 70.99 Million |
| Earnings before Tax | 849.43 Million | 641.16 Million | 2.31 Billion | 1.01 Billion | 584.91 Million | 394.08 Million |
| Net Income | 602.08 Million | 507.77 Million | 1.83 Billion | 811.37 Million | 451.94 Million | 323.09 Million |
| Earnings Per Share Basic | 9.38 | 7.94 | - | 13.13 | 7.72 | 5.56 |
| Earnings Per Share Diluted | 9.29 | 7.84 | - | 12.97 | 7.49 | 5.56 |
| Weighted Average Shares Outstanding | 64.18 Million | 63.91 Million | 59.83 Million | 59.19 Million | 58.54 Million | 58.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 64.8 Million | 64.76 Million | 60.61 Million | 60.47 Million | 60.33 Million | 58.14 Million |
| Gross Margin | 0.29 | 0.19 | 0.19 | 0.19 | 0.24 | 0.28 |
| EBIT Margin | 0.20 | 0.13 | - | 0.15 | 0.16 | 0.16 |
| Profit Margin | 0.11 | 0.10 | 0.10 | 0.13 | 0.09 | 0.09 |
| EBITDA | 1.15 Billion | 669.03 Million | - | 952.39 Million | 792.98 Million | 577.55 Million |
| Earnings Before Tax Margin | 0.13 | 0.12 | 0.13 | 0.14 | 0.13 | 0.12 |
9788
MEGASTAR
MAYURFL
NNAG
KRYS
SAPPL