Kavveri Telecom Products Limited (KAVVERITEL.BO)
INR 46.32
(4.92%)
INR 46.32
(4.92%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 15.85 Million | 28.24 Million | 56.08 Million | 41.4 Million | 45.49 Million | 55.88 Million |
| Cost of Revenue | 20.41 Million | 16.83 Million | 34.2 Million | 22.73 Million | 15.97 Million | 21.62 Million |
| Gross Profit | -4.55 Million | 11.41 Million | 21.87 Million | 18.67 Million | 29.52 Million | 34.25 Million |
| Operating Expenses | 10.14 Million | -204 Million | 54.52 Million | 62.87 Million | 65.99 Million | 83.85 Million |
| Selling, General and Administrative Expenses | 7.25 Million | 8.97 Million | 12.96 Million | 22.33 Million | 17.32 Million | 10.42 Million |
| Research and Development Expenses | 4000.00 | 5000.00 | 5.88 Million | 23 Thousand | 29.54 Thousand | 39.36 Thousand |
| Other Expenses | 2.88 Million | 5.15 Million | 8.54 Million | 8.53 Million | 4.6 Million | 8.12 Million |
| Cost and Expenses | 30.56 Million | -187.17 Million | 88.73 Million | 85.6 Million | 81.96 Million | 105.48 Million |
| Operating Income | -14.7 Million | -1.56 Billion | -32.84 Million | -44.11 Million | -35.87 Million | -49.59 Million |
| Interest Expense | 370 Thousand | 407 Thousand | 134.9 Million | 134.79 Million | 134.46 Million | 134.24 Million |
| Income Tax Expense | -80 Thousand | 81 Thousand | 26.21 Million | -4.33 Million | 13.26 Million | -213.77 Million |
| Earnings before Tax | -13.43 Million | 314.95 Million | -154.69 Million | -168.64 Million | -163.39 Million | -206.1 Million |
| Net Income | -13.35 Million | 314.87 Million | -180.91 Million | -164.31 Million | -176.66 Million | 7.66 Million |
| Earnings Per Share Basic | -0.66 | 15.65 | -8.99 | -8.16 | -8.78 | 0.38 |
| Earnings Per Share Diluted | -0.66 | 15.65 | -8.99 | -8.16 | -8.78 | 0.38 |
| Weighted Average Shares Outstanding | 20.12 Million | 20.12 Million | 20.12 Million | 20.12 Million | 20.12 Million | 20.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.12 Million | 20.12 Million | 20.12 Million | 20.12 Million | 20.12 Million | 20.12 Million |
| Gross Margin | -0.29 | 0.40 | 0.39 | 0.45 | 0.65 | 0.61 |
| EBIT Margin | -0.69 | 8.02 | -0.00 | -0.16 | 0.05 | 0.05 |
| Profit Margin | -0.84 | 11.15 | -3.23 | -3.97 | -3.88 | 0.14 |
| EBITDA | -10.94 Million | 318.46 Million | 970 Thousand | -6.77 Million | 3.23 Million | -36.42 Million |
| Earnings Before Tax Margin | -0.93 | -55.33 | -0.59 | -1.07 | -0.79 | -0.89 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 6.19 Million | 15.85 Million | 693 Thousand | 7.35 Million | 3.86 Million | 3.01 Million |
| Cost of Revenue | 3.64 Million | 20.41 Million | 4.59 Million | 4.99 Million | 3.02 Million | 594 Thousand |
| Gross Profit | 2.54 Million | -4.55 Million | -3.9 Million | 2.36 Million | 845 Thousand | 2.41 Million |
| Operating Expenses | 2.76 Million | 10.14 Million | 263 Thousand | 5.37 Million | 5.64 Million | 5.13 Million |
| Selling, General and Administrative Expenses | 2.85 Million | - | -880 Thousand | 1.2 Million | 2.28 Million | 2.22 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 99 Thousand | -2.88 Million | -1.14 Million | 2000.00 | 1.08 Million | 785 Thousand |
| Cost and Expenses | 6.4 Million | 30.56 Million | 4.85 Million | 10.36 Million | 8.66 Million | 5.72 Million |
| Operating Income | -211 Thousand | -14.7 Million | -4.16 Million | -3 Million | -4.79 Million | -2.71 Million |
| Interest Expense | 4000.00 | 370 Thousand | 347 Thousand | 2000.00 | 4000.00 | 108 Thousand |
| Income Tax Expense | - | -80 Thousand | -81 Thousand | 618.58 Thousand | 1.08 Million | 785 Thousand |
| Earnings before Tax | 287 Thousand | -13.43 Million | -4.57 Million | -3 Million | -3.72 Million | -2.03 Million |
| Net Income | 287 Thousand | -13.35 Million | -4.49 Million | -3 Million | -3.72 Million | -2.03 Million |
| Earnings Per Share Basic | 0.01 | - | -0.22 | -0.15 | -0.19 | -0.10 |
| Earnings Per Share Diluted | 0.01 | - | -0.22 | -0.15 | -0.19 | -0.10 |
| Weighted Average Shares Outstanding | 20.12 Million | 20.12 Million | 20.12 Million | 20.12 Million | 20.12 Million | 20.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.12 Million | 20.12 Million | 20.12 Million | 20.12 Million | 20.12 Million | 20.12 Million |
| Gross Margin | 0.41 | -0.29 | -5.63 | 0.32 | 0.22 | 0.80 |
| EBIT Margin | 0.04 | - | -5.25 | -0.33 | -0.84 | -0.46 |
| Profit Margin | 0.05 | -0.84 | -6.49 | -0.41 | -0.96 | -0.68 |
| EBITDA | 270 Thousand | - | -3.63 Million | -2.42 Million | -3.23 Million | -1.39 Million |
| Earnings Before Tax Margin | -0.03 | -0.93 | -6.01 | -0.41 | -1.24 | -0.90 |
KCE-R
TIMA
DHRUV
BIP-PA
VIP
ADTR