INR 216.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 40.04 Million | 70.68 Million | 34.62 Million | 104.69 Million | 312.85 Million | 319.86 Million |
Cost of Revenue | 57.4 Million | 81.73 Million | 52.87 Million | 112.25 Million | 326.33 Million | 328.16 Million |
Gross Profit | -17.36 Million | -11.04 Million | -18.25 Million | -7.56 Million | -13.47 Million | -8.3 Million |
Operating Expenses | 3.88 Million | 13.43 Million | 67.34 Million | 4.84 Million | 4.43 Million | 3.45 Million |
Selling, General and Administrative Expenses | 3.11 Million | 5.85 Million | 20.06 Million | 3.48 Million | 4.3 Million | 3.11 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 777 Thousand | -7.58 Million | -47.28 Million | -1.35 Million | -136.62 Thousand | -345.35 Thousand |
Cost and Expenses | 61.29 Million | 95.16 Million | 120.22 Million | 117.1 Million | 330.77 Million | 331.62 Million |
Operating Income | -21.24 Million | -24.47 Million | -85.6 Million | -12.4 Million | -17.91 Million | -11.76 Million |
Interest Expense | 3.06 Million | 1.33 Million | 9.74 Million | 6.01 Million | 6.38 Million | 32.4 Million |
Income Tax Expense | -1.87 Million | 1.69 Million | 70.33 Million | -147.6 Thousand | -482.5 Thousand | 376.69 Thousand |
Earnings before Tax | -20.6 Million | -13.42 Million | 149.54 Million | -17.37 Million | -22.26 Million | 1.36 Million |
Net Income | -18.73 Million | -15.11 Million | 79.2 Million | -17.37 Million | -22.26 Million | 985.89 Thousand |
Earnings Per Share Basic | -6.57 | -5.30 | 27.79 | -6.09 | -7.81 | 0.35 |
Earnings Per Share Diluted | -6.57 | -5.30 | 27.79 | -6.09 | -7.81 | 0.35 |
Weighted Average Shares Outstanding | 2.85 Million | 2.85 Million | 2.85 Million | 2.85 Million | 2.85 Million | 2.85 Million |
Weighted Average Shares Outstanding (Diluted) | 2.85 Million | 2.85 Million | 2.85 Million | 2.85 Million | 2.85 Million | 2.85 Million |
Gross Margin | -0.43 | -0.16 | -0.53 | -0.07 | -0.04 | -0.03 |
EBIT Margin | -0.11 | -0.15 | -2.08 | -0.04 | -0.03 | -0.01 |
Profit Margin | -0.47 | -0.21 | 2.29 | -0.17 | -0.07 | 0.00 |
EBITDA | -4.52 Million | 1.65 Million | 172.85 Million | -2.61 Million | -7 Million | 42.43 Million |
Earnings Before Tax Margin | -0.53 | -0.35 | -2.47 | -0.12 | -0.06 | -0.04 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 7.8 Million | 8.89 Million | 40.04 Million | 15.74 Million | 11.89 Million | 3.5 Million |
Cost of Revenue | 10.47 Million | 24.55 Million | 57.4 Million | 14.8 Million | 10.04 Million | 5.56 Million |
Gross Profit | -2.67 Million | -15.65 Million | -17.36 Million | 942 Thousand | 1.85 Million | -2.06 Million |
Operating Expenses | 1.76 Million | 2.88 Million | 3.88 Million | 1.38 Million | 1.84 Million | - |
Selling, General and Administrative Expenses | 1.76 Million | 2.88 Million | - | 1.38 Million | 1.84 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -777 Thousand | - | - | - |
Cost and Expenses | 12.24 Million | 27.43 Million | 61.29 Million | 16.19 Million | 11.88 Million | 5.56 Million |
Operating Income | -4.44 Million | -18.54 Million | -21.24 Million | -443 Thousand | 9000.00 | -2.06 Million |
Interest Expense | 13 Thousand | 3.03 Million | 3.06 Million | 13 Thousand | 12 Thousand | 12 Thousand |
Income Tax Expense | -1.00 | -1.87 Million | -1.87 Million | 1000.00 | 1000.00 | - |
Earnings before Tax | -4.19 Million | -18.99 Million | -20.6 Million | -35 Thousand | 497 Thousand | -2.07 Million |
Net Income | -4.19 Million | -17.11 Million | -18.73 Million | -35 Thousand | 497 Thousand | -2.07 Million |
Earnings Per Share Basic | -1.47 | -6.01 | - | -0.01 | 0.17 | -0.73 |
Earnings Per Share Diluted | -1.47 | -6.01 | - | -0.01 | 0.17 | -0.73 |
Weighted Average Shares Outstanding | 2.85 Million | 2.85 Million | 2.85 Million | 2.85 Million | 2.85 Million | 2.85 Million |
Weighted Average Shares Outstanding (Diluted) | 2.85 Million | 2.85 Million | 2.85 Million | 2.85 Million | 2.85 Million | 2.85 Million |
Gross Margin | -0.34 | -1.76 | -0.43 | 0.06 | 0.16 | -0.59 |
EBIT Margin | -0.15 | -1.17 | - | -0.16 | 0.29 | 0.39 |
Profit Margin | -0.54 | -1.92 | -0.47 | -0.00 | 0.04 | -0.59 |
EBITDA | -1.17 Million | -10.39 Million | - | -2.45 Million | 3.44 Million | 1.37 Million |
Earnings Before Tax Margin | -0.57 | -2.08 | -0.53 | -0.03 | 0.00 | -0.59 |
GOCOF
0181
BLUECOAST
CHENFERRO
BOO
GARLF