INR 33.5
(1.58%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 15.03 Million | 12.31 Million | 31.87 Million | 25.4 Million | 265.71 Million | 695.46 Million |
Cost of Revenue | 21.21 Million | 12.22 Million | 31.04 Million | 25.11 Million | 240.89 Million | 570.25 Million |
Gross Profit | -6.18 Million | 87 Thousand | 829 Thousand | 296 Thousand | 24.81 Million | 125.21 Million |
Operating Expenses | 4.94 Million | 5.48 Million | 6.51 Million | 7.89 Million | 122.72 Million | 230.25 Million |
Selling, General and Administrative Expenses | 4.87 Million | 273 Thousand | 945 Thousand | 7000.00 | 1.59 Million | 3.49 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 68 Thousand | 27.3 Million | 18 Million | 15 Million | 67.83 Million | -698 Thousand |
Cost and Expenses | 24.12 Million | 17.7 Million | 37.55 Million | 33 Million | 363.61 Million | 800.5 Million |
Operating Income | -9.09 Million | -5.39 Million | -5.68 Million | -7.58 Million | -113.83 Million | -105.04 Million |
Interest Expense | 23.29 Million | 12.88 Million | 15.94 Million | 17.01 Million | 50.16 Million | 63.99 Million |
Income Tax Expense | -516 Thousand | -1.35 Million | 1.5 Million | 14.97 Million | 19.79 Million | -22 Thousand |
Earnings before Tax | -17.67 Million | 9.9 Million | 10.58 Million | -8.88 Million | -103.45 Million | -184.71 Million |
Net Income | -17.15 Million | 11.26 Million | 9.08 Million | -8.88 Million | -123.25 Million | -184.71 Million |
Earnings Per Share Basic | -4.46 | 2.93 | 2.36 | -2.31 | -32.02 | -47.99 |
Earnings Per Share Diluted | -4.46 | 2.93 | 2.36 | -2.31 | -32.02 | -47.99 |
Weighted Average Shares Outstanding | 3.84 Million | 3.84 Million | 3.84 Million | 3.84 Million | 3.84 Million | 3.84 Million |
Weighted Average Shares Outstanding (Diluted) | 3.84 Million | 3.84 Million | 3.84 Million | 3.84 Million | 3.84 Million | 3.84 Million |
Gross Margin | -0.41 | 0.01 | 0.03 | 0.01 | 0.09 | 0.18 |
EBIT Margin | 0.57 | 2.09 | 0.68 | 0.43 | -0.30 | -0.10 |
Profit Margin | -1.14 | 0.92 | 0.29 | -0.35 | -0.46 | -0.27 |
EBITDA | 8.54 Million | 25.54 Million | 23.12 Million | 10.58 Million | -29.74 Million | -87.32 Million |
Earnings Before Tax Margin | -0.61 | -0.44 | -0.18 | -0.30 | -0.43 | -0.15 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.06 Million | 15.03 Million | 15.03 Million | - | - | - |
Cost of Revenue | 2.14 Million | 19.18 Million | 16.12 Million | 729 Thousand | 729 Thousand | 729 Thousand |
Gross Profit | -1.07 Million | -4.15 Million | -1.09 Million | -729 Thousand | -729 Thousand | -729 Thousand |
Operating Expenses | 678 Thousand | 4.94 Million | 152 Thousand | 2.34 Million | 3.25 Million | 1.51 Million |
Selling, General and Administrative Expenses | 678 Thousand | - | 152 Thousand | 2.34 Million | 2.52 Million | 790 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4000.00 | 14.72 Million | 7000.00 | 274 Thousand | 8.91 Million | 5.52 Million |
Cost and Expenses | 2.81 Million | 24.12 Million | 16.27 Million | 3.07 Million | 3.25 Million | 1.51 Million |
Operating Income | -1.75 Million | -9.09 Million | -1.24 Million | -3.07 Million | -3.25 Million | -1.51 Million |
Interest Expense | 2.02 Million | 23.29 Million | 7.5 Million | 8.57 Million | 3.99 Million | 3.23 Million |
Income Tax Expense | -110.99 Thousand | -516 Thousand | -286 Thousand | -800 Thousand | 800 Thousand | -75 Thousand |
Earnings before Tax | -3.77 Million | -17.67 Million | -8.73 Million | -11.37 Million | 1.75 Million | 850 Thousand |
Net Income | -3.65 Million | -17.15 Million | -8.45 Million | -10.5 Million | 954 Thousand | 850 Thousand |
Earnings Per Share Basic | -0.95 | - | -2.20 | -2.73 | 0.25 | 0.22 |
Earnings Per Share Diluted | -0.95 | - | -2.20 | -2.73 | 0.25 | 0.22 |
Weighted Average Shares Outstanding | 3.84 Million | 3.84 Million | 3.84 Million | 3.84 Million | 3.84 Million | 3.84 Million |
Weighted Average Shares Outstanding (Diluted) | 3.84 Million | 3.84 Million | 3.84 Million | 3.84 Million | 3.84 Million | 3.84 Million |
Gross Margin | -1.01 | -0.28 | -0.07 | - | - | - |
EBIT Margin | -0.96 | - | -0.03 | - | - | - |
Profit Margin | -3.44 | -1.14 | -0.56 | - | - | - |
EBITDA | -1.02 Million | - | -515 Thousand | -2.34 Million | 6.47 Million | 4.81 Million |
Earnings Before Tax Margin | -1.65 | -0.61 | -0.08 | - | - | - |
688617
ALHUN
PENINLAND
0ILL
HBOR3
3166