INR 13.4
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 315.71 Million | 196.47 Million | 86.24 Million | 40.62 Million | 50.4 Million |
Cost of Revenue | 216.15 Million | 137.91 Million | 15.75 Million | 11.91 Million | 12.71 Million |
Gross Profit | 99.55 Million | 58.56 Million | 70.48 Million | 28.7 Million | 37.69 Million |
Operating Expenses | 18.3 Million | 8.02 Million | 7.27 Million | 6.99 Million | 6.4 Million |
Selling, General and Administrative Expenses | 0.18 | 0.18 | 0.25 | 0.20 | 0.44 |
Research and Development Expenses | 0.29 | 0.26 | 0.37 | 0.34 | 0.55 |
Other Expenses | - | 195 Thousand | -30.92 Million | -8.07 Million | -3.74 Million |
Cost and Expenses | 236.21 Million | 145.93 Million | 23.03 Million | 18.91 Million | 19.11 Million |
Operating Income | 79.49 Million | 50.54 Million | 63.21 Million | 21.71 Million | 31.28 Million |
Interest Expense | - | 1.36 Million | 33.77 Million | 2.77 Million | 2.18 Million |
Income Tax Expense | 20.23 Million | 10.82 Million | 6.6 Million | 3.82 Million | 5.31 Million |
Earnings before Tax | 94.09 Million | 50.73 Million | 32.28 Million | 13.63 Million | 27.54 Million |
Net Income | 60.05 Million | 35.58 Million | 21.65 Million | 7.98 Million | 22.22 Million |
Earnings Per Share Basic | 1.14 | 2.29 | 0.51 | 0.19 | 0.52 |
Earnings Per Share Diluted | 1.14 | 2.29 | 0.51 | 0.19 | 0.52 |
Weighted Average Shares Outstanding | 52.51 Million | 15.52 Million | 42.51 Million | 42.51 Million | 42.51 Million |
Weighted Average Shares Outstanding (Diluted) | 52.51 Million | 15.52 Million | 42.51 Million | 42.51 Million | 42.51 Million |
Gross Margin | 0.32 | 0.30 | 0.82 | 0.71 | 0.75 |
EBIT Margin | 0.27 | 0.27 | 0.76 | 0.57 | 0.64 |
Profit Margin | 0.19 | 0.18 | 0.25 | 0.20 | 0.44 |
EBITDA | 85.77 Million | 53.8 Million | 65.58 Million | 23.23 Million | 32.38 Million |
Earnings Before Tax Margin | 0.25 | 0.26 | 0.73 | 0.53 | 0.62 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 72.37 Million | 98.63 Million | 315.71 Million | 98.18 Million | 72.46 Million | 60.43 Million |
Cost of Revenue | 41.75 Million | 70.23 Million | 216.15 Million | 63.95 Million | 45.68 Million | 36.01 Million |
Gross Profit | 30.61 Million | 28.39 Million | 99.55 Million | 34.22 Million | 26.78 Million | 24.42 Million |
Operating Expenses | -2.79 Million | 7.37 Million | 18.3 Million | 4.07 Million | 4.19 Million | 2.66 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.79 Million | -7.37 Million | -1.42 Million | -4.07 Million | -4.19 Million | -2.66 Million |
Cost and Expenses | 44.54 Million | 77.6 Million | 236.21 Million | 68.03 Million | 49.87 Million | 38.68 Million |
Operating Income | 27.82 Million | 21.02 Million | 79.49 Million | 30.15 Million | 22.59 Million | 21.75 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 15.98 Million | 2.68 Million | 20.23 Million | 7.66 Million | 5.64 Million | 4.24 Million |
Earnings before Tax | 27.82 Million | 19.9 Million | 94.09 Million | 29.84 Million | 22.59 Million | 21.75 Million |
Net Income | 9.62 Million | 14 Million | 60.05 Million | 18.03 Million | 14.89 Million | 15.17 Million |
Earnings Per Share Basic | 0.18 | 0.27 | - | 0.34 | 0.29 | 0.28 |
Earnings Per Share Diluted | 0.18 | 0.27 | - | 0.34 | 0.29 | 0.28 |
Weighted Average Shares Outstanding | 52.51 Million | 52.51 Million | 52.51 Million | 52.51 Million | 52.51 Million | 52.51 Million |
Weighted Average Shares Outstanding (Diluted) | 52.51 Million | 52.51 Million | 52.51 Million | 52.51 Million | 52.51 Million | 52.51 Million |
Gross Margin | 0.42 | 0.29 | 0.32 | 0.35 | 0.37 | 0.40 |
EBIT Margin | 0.41 | 0.22 | - | 0.34 | 0.34 | 0.37 |
Profit Margin | 0.13 | 0.14 | 0.19 | 0.18 | 0.21 | 0.25 |
EBITDA | 29.36 Million | 21.69 Million | - | 33.3 Million | 24.39 Million | 22.39 Million |
Earnings Before Tax Margin | 0.38 | 0.21 | 0.25 | 0.31 | 0.31 | 0.36 |
BIOL
1072
DOTZ3
EQTRF
9435
PZOL