INR 10.85
(2.84%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 128.13 Million | 89.49 Million | 67.11 Million | 6.2 Million | 17.77 Million | 68.63 Million |
Cost of Revenue | 122.88 Million | 75.46 Million | 55.39 Million | 2.92 Million | 16.16 Million | 71.31 Million |
Gross Profit | 5.25 Million | 14.02 Million | 11.72 Million | 3.28 Million | 1.6 Million | -2.68 Million |
Operating Expenses | 34.7 Million | 24.19 Million | 21.47 Million | 18.63 Million | 36 Million | 55.18 Million |
Selling, General and Administrative Expenses | 34.47 Million | 8.44 Million | 5.68 Million | 1.91 Million | 5.22 Million | 14.13 Million |
Research and Development Expenses | - | - | - | - | 3098.00 | 3272.00 |
Other Expenses | 11.4 Million | 1.74 Million | 1.11 Million | 1.22 Million | 296.75 Thousand | 1180.00 |
Cost and Expenses | 157.59 Million | 99.65 Million | 76.87 Million | 21.55 Million | 52.17 Million | 126.49 Million |
Operating Income | -32.02 Million | -11.25 Million | -9.87 Million | -16.11 Million | -36.05 Million | -61.03 Million |
Interest Expense | 1 Million | 3000.00 | 1000.00 | 7000.00 | 74.18 Thousand | 1.67 Million |
Income Tax Expense | - | 2.79 Million | 1.23 Million | 1.99 Million | 1.95 Million | 3.16 Million |
Earnings before Tax | -35.03 Million | -2.01 Million | -3.39 Million | -2.36 Million | -9.73 Million | -46.86 Million |
Net Income | -35.03 Million | -2.01 Million | -3.39 Million | -2.36 Million | -9.73 Million | -46.86 Million |
Earnings Per Share Basic | -1.19 | -0.07 | -0.12 | -0.08 | -0.33 | -1.60 |
Earnings Per Share Diluted | -1.19 | -0.07 | -0.12 | -0.08 | -0.33 | -1.60 |
Weighted Average Shares Outstanding | 29.32 Million | 29.32 Million | 29.32 Million | 29.32 Million | 29.32 Million | 29.29 Million |
Weighted Average Shares Outstanding (Diluted) | 29.32 Million | 29.32 Million | 29.32 Million | 29.32 Million | 29.32 Million | 29.32 Million |
Gross Margin | 0.04 | 0.16 | 0.17 | 0.53 | 0.09 | -0.04 |
EBIT Margin | -0.25 | 0.06 | 0.06 | 0.11 | -0.93 | -0.57 |
Profit Margin | -0.27 | -0.02 | -0.05 | -0.38 | -0.55 | -0.68 |
EBITDA | -31.5 Million | 564 Thousand | -836 Thousand | 221.27 Thousand | -6.86 Million | -42.15 Million |
Earnings Before Tax Margin | -0.25 | -0.13 | -0.15 | -2.60 | -2.03 | -0.89 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 39 Million | 128.2 Million | 33.9 Million | 32.8 Million | 36.2 Million | 25.3 Million |
Cost of Revenue | 36.2 Million | 111.1 Million | 31 Million | 29.8 Million | 29.1 Million | 21.2 Million |
Gross Profit | 2.8 Million | 17.1 Million | 2.9 Million | 3 Million | 7.1 Million | 4.1 Million |
Operating Expenses | 5.9 Million | 49.7 Million | 29.3 Million | 6.5 Million | 6.8 Million | 7.1 Million |
Selling, General and Administrative Expenses | 5.9 Million | - | 600 Thousand | 900 Thousand | 1.2 Million | 700 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.2 Million | 11.4 Million | 2.3 Million | 2.2 Million | 2.3 Million | 4.6 Million |
Cost and Expenses | 42.1 Million | 160.8 Million | 60.3 Million | 36.3 Million | 35.9 Million | 28.3 Million |
Operating Income | -3.1 Million | -21.2 Million | -24.1 Million | -3.5 Million | 300 Thousand | -3 Million |
Interest Expense | 200 Thousand | 1 Million | 300 Thousand | 200 Thousand | 300 Thousand | 200 Thousand |
Income Tax Expense | - | 2.33 Million | 556.18 Thousand | 2.2 Million | - | - |
Earnings before Tax | -1.2 Million | -35.1 Million | -34.6 Million | -1.9 Million | 1.4 Million | - |
Net Income | -1.2 Million | -35.1 Million | -34.6 Million | -1.9 Million | 1.4 Million | - |
Earnings Per Share Basic | -0.04 | - | -1.18 | -0.06 | 0.05 | - |
Earnings Per Share Diluted | -0.04 | - | -1.18 | -0.06 | 0.05 | - |
Weighted Average Shares Outstanding | 29.32 Million | 29.25 Million | 29.28 Million | 29.32 Million | 29.32 Million | 29.32 Million |
Weighted Average Shares Outstanding (Diluted) | 29.32 Million | 29.25 Million | 29.28 Million | 29.32 Million | 29.32 Million | 29.32 Million |
Gross Margin | 0.07 | 0.13 | 0.09 | 0.09 | 0.20 | 0.16 |
EBIT Margin | -0.06 | - | -0.69 | -0.02 | 0.09 | 0.09 |
Profit Margin | -0.03 | -0.27 | -1.02 | -0.06 | 0.04 | - |
EBITDA | -2.5 Million | - | -23.5 Million | -700 Thousand | 3.3 Million | 2.2 Million |
Earnings Before Tax Margin | -0.08 | -0.17 | -0.71 | -0.11 | 0.01 | -0.12 |
7984
HHHEF
MAHAPEXLTD
BHARATRAS
OMX
ZZZOF